Company Valuation: ATS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,161 5,195 4,510 3,513 3,845 3,879 - -
Change - 24.84% -13.18% -22.11% 9.46% 0.9% - -
Enterprise Value (EV) 1 5,044 6,294 5,627 2,038 2,694 4,851 4,600 4,166
Change - 24.77% -10.59% -63.78% 32.16% 80.09% -5.18% -9.43%
P/E 34.4x 41x 23.1x -124x 53.7x 28.8x 21.3x -
PBR - - 2.67x 2.06x - - - -
PEG - 7.67x 0.5x 1x -0x 0.3x 0.6x -
Capitalization / Revenue 1.91x 2.02x 1.49x 1.39x 1.29x 1.28x 1.22x 1.22x
EV / Revenue 2.31x 2.44x 1.86x 0.8x 0.91x 1.6x 1.45x 1.31x
EV / EBITDA 14.7x 15.7x 12x 5.53x 6.52x 11.2x 9.71x 8.66x
EV / EBIT 17.3x 19.1x 14.2x 7.21x 8.57x 15.5x 12.7x 13x
EV / FCF 31x 132x -83.1x -39x 7.25x 35.9x 19.1x -
FCF Yield 3.23% 0.75% -1.2% -2.56% 13.8% 2.79% 5.25% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.31 1.38 1.97 -0.29 0.73 1.375 1.86 -
Distribution rate - - - - - - - -
Net sales 1 2,183 2,577 3,033 2,533 2,973 3,032 3,176 3,172
EBITDA 1 343.9 401.2 470.6 368.9 413 431.7 473.9 481
EBIT 1 292.4 330 397.5 282.6 314.4 313.9 361.6 321.7
Net income 1 122.1 127.4 193.7 -28.05 71.64 134.9 182.6 -
Net Debt 1 883.2 1,099 1,117 -1,474 -1,151 971.6 720.4 286.5
Reference price 2 45.10 56.59 45.58 35.87 39.21 39.54 39.54 39.54
Nbr of stocks (in thousands) 92,260 91,795 98,945 97,928 98,060 98,114 - -
Announcement Date 5/19/22 5/18/23 5/16/24 5/28/25 5/28/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.76x1.6x11.24x-.--% 2.74B
35.03x6.02x22.37x0.77% 120B
44.09x7.6x28.45x1.39% 44.03B
32.32x4.17x15.37x0.11% 30.49B
24.65x3.61x15.54x0.95% 30.11B
20.2x1.66x12.29x2.39% 28.65B
28.72x4.75x16.98x1.39% 28.47B
24.45x2.93x12.79x1.54% 26.48B
25.9x3.33x15.89x1.76% 23.9B
Average 29.35x 3.96x 16.77x 1.14% 37.23B
Weighted average by Cap. 31.70x 4.89x 19.29x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATS Stock
  4. Valuation ATS Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!