Valuation Atria Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-07-13 EDT			5-day change	1st Jan Change
15.42 ^EUR	-2.65%		-0.39%	+0.78%

06-05	Inderes upgrades Atria to Accumulate (Reduce), sets target price at 16 euros	FW
05-28	Atria Earmarks EUR8 Million for Convenience Food Production in Finland, Sweden	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	324.6	261.4	294.5	304.3	431.5	435.4	-	-
Change	-	-19.46%	12.66%	3.33%	41.79%	0.89%	-	-
Enterprise Value (EV) ¹	477.2	496.1	568.7	566.1	650.2	651.5	638.7	599.3
Change	-	3.97%	14.63%	-0.45%	14.85%	0.19%	-1.96%	-6.17%
P/E	-48x	-48.8x	-14.9x	7.66x	10.6x	9.35x	8.73x	8x
PBR	0.72x	0.58x	0.76x	0.76x	1x	0.97x	0.91x	0.86x
PEG	-	2.3x	-0x	-0x	4.98x	0.5x	1.23x	0.88x
Capitalization / Revenue	0.21x	0.15x	0.17x	0.17x	0.24x	0.23x	0.22x	0.22x
EV / Revenue	0.31x	0.29x	0.32x	0.32x	0.36x	0.34x	0.33x	0.3x
EV / EBITDA	4.49x	4.87x	3.8x	4.45x	4.84x	4.74x	4.4x	3.94x
EV / EBIT	9.7x	10.1x	11.5x	8.66x	9.3x	9.17x	8.5x	7.47x
EV / FCF	14.8x	-11.7x	-34.9x	10.5x	9.87x	24.1x	15.8x	8.45x
FCF Yield	6.77%	-8.55%	-2.87%	9.49%	10.1%	4.15%	6.31%	11.8%
Dividend per Share ²	0.63	0.7	0.6	0.69	0.75	0.815	0.875	0.93
Rate of return	5.47%	7.55%	5.74%	6.39%	4.9%	5.15%	5.52%	5.87%
EPS ²	-0.24	-0.19	-0.7	1.41	1.44	1.695	1.815	1.98
Distribution rate	-263%	-368%	-85.7%	48.9%	52.1%	48.1%	48.2%	47%
Net sales ¹	1,540	1,697	1,753	1,755	1,814	1,893	1,955	1,994
EBITDA ¹	106.3	101.8	149.5	127.3	134.4	137.4	145	152.2
EBIT ¹	49.2	49	49.6	65.4	69.9	71.05	75.15	80.2
Net income ¹	-6.9	-5.314	-19.8	39.7	40.7	48	51.35	56.05
Net Debt ¹	152.6	234.7	274.2	261.8	218.7	216.1	203.3	163.9
Reference price ²	11.52	9.27	10.46	10.80	15.30	15.84	15.84	15.84
Nbr of stocks (in thousands)	28,176	28,202	28,157	28,180	28,204	28,234	-	-
Announcement Date	2/15/22	2/22/23	2/22/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATRIA OYJ	9.35x	0.35x	4.83x	5.15%	511M
NESTLÉ S.A.	20.63x	2.97x	14.58x	3.78%	265B
MONDELEZ INTERNATIONAL, INC.	20.55x	2.4x	14.18x	3.53%	75.52B
DANONE	19.09x	1.94x	10.95x	3.22%	53B
ARCHER-DANIELS-MIDLAND COMPANY	17.91x	0.54x	10.3x	2.56%	38.75B
THE HERSHEY COMPANY	21.72x	3.22x	13.1x	3.33%	35.23B
AJINOMOTO CO., INC.	40.49x	3.39x	20.08x	0.88%	33.87B
KRAFT HEINZ	11.92x	1.92x	9.44x	6.46%	29.47B
NESTLÉ INDIA LIMITED	71.13x	10.62x	45.09x	1.07%	29.45B
Average	25.86x	3.04x	15.84x	3.33%	62.33B
Weighted average by Cap.	23.74x	3.01x	15.45x	3.41%