|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.24 EUR | -1.30% |
|
+1.60% | -0.39% |
| 06-05 | Inderes upgrades Atria to Accumulate (Reduce), sets target price at 16 euros | FW |
| 05-28 | Atria Earmarks EUR8 Million for Convenience Food Production in Finland, Sweden | MT |
Company Valuation: Atria Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 324.6 | 261.4 | 294.5 | 304.3 | 431.5 | 430.3 | - | - |
| Change | - | -19.46% | 12.66% | 3.33% | 41.79% | -0.29% | - | - |
| Enterprise Value (EV) 1 | 477.2 | 496.1 | 568.7 | 566.1 | 650.2 | 646.4 | 633.6 | 594.2 |
| Change | - | 3.97% | 14.63% | -0.45% | 14.85% | -0.59% | -1.98% | -6.22% |
| P/E | -48x | -48.8x | -14.9x | 7.66x | 10.6x | 8.99x | 8.4x | 7.7x |
| PBR | 0.72x | 0.58x | 0.76x | 0.76x | 1x | 0.94x | 0.88x | 0.82x |
| PEG | - | 2.3x | -0x | -0x | 4.98x | 0.5x | 1.19x | 0.85x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.17x | 0.24x | 0.23x | 0.22x | 0.22x |
| EV / Revenue | 0.31x | 0.29x | 0.32x | 0.32x | 0.36x | 0.34x | 0.32x | 0.3x |
| EV / EBITDA | 4.49x | 4.87x | 3.8x | 4.45x | 4.84x | 4.71x | 4.37x | 3.91x |
| EV / EBIT | 9.7x | 10.1x | 11.5x | 8.66x | 9.3x | 9.1x | 8.43x | 7.41x |
| EV / FCF | 14.8x | -11.7x | -34.9x | 10.5x | 9.87x | 23.9x | 15.7x | 8.37x |
| FCF Yield | 6.77% | -8.55% | -2.87% | 9.49% | 10.1% | 4.18% | 6.36% | 11.9% |
| Dividend per Share 2 | 0.63 | 0.7 | 0.6 | 0.69 | 0.75 | 0.815 | 0.875 | 0.93 |
| Rate of return | 5.47% | 7.55% | 5.74% | 6.39% | 4.9% | 5.35% | 5.74% | 6.1% |
| EPS 2 | -0.24 | -0.19 | -0.7 | 1.41 | 1.44 | 1.695 | 1.815 | 1.98 |
| Distribution rate | -263% | -368% | -85.7% | 48.9% | 52.1% | 48.1% | 48.2% | 47% |
| Net sales 1 | 1,540 | 1,697 | 1,753 | 1,755 | 1,814 | 1,893 | 1,955 | 1,994 |
| EBITDA 1 | 106.3 | 101.8 | 149.5 | 127.3 | 134.4 | 137.4 | 145 | 152.2 |
| EBIT 1 | 49.2 | 49 | 49.6 | 65.4 | 69.9 | 71.05 | 75.15 | 80.2 |
| Net income 1 | -6.9 | -5.314 | -19.8 | 39.7 | 40.7 | 48 | 51.35 | 56.05 |
| Net Debt 1 | 152.6 | 234.7 | 274.2 | 261.8 | 218.7 | 216.1 | 203.3 | 163.9 |
| Reference price 2 | 11.52 | 9.27 | 10.46 | 10.80 | 15.30 | 15.24 | 15.24 | 15.24 |
| Nbr of stocks (in thousands) | 28,176 | 28,202 | 28,157 | 28,180 | 28,204 | 28,234 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/22/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.11x | 0.34x | 4.75x | 5.28% | 497M | |
| 20.67x | 2.98x | 14.64x | 3.78% | 265B | |
| 20.87x | 2.46x | 14.48x | 3.39% | 78.03B | |
| 19.09x | 1.92x | 10.82x | 3.25% | 52.66B | |
| 17.1x | 0.52x | 10.04x | 2.68% | 37.01B | |
| 22.43x | 3.3x | 13.43x | 3.22% | 36.33B | |
| 40.21x | 3.39x | 20.1x | 0.88% | 33.83B | |
| 68.55x | 10.22x | 43.44x | 1.11% | 28.68B | |
| 11.32x | 1.86x | 9.17x | 6.77% | 28.1B | |
| Average | 25.48x | 3.00x | 15.65x | 3.37% | 62.25B | |
| Weighted average by Cap. | 23.58x | 3.00x | 15.40x | 3.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATRAV Stock
- Valuation Atria Oyj
Select your edition
All financial news and data tailored to specific country editions
