|
Market Closed -
Xetra
11:35:56 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 94.70 EUR | +1.61% |
|
+8.60% | -17.94% |
| 10-05 | ATOSS Software SE : UBS gives a Neutral rating | ZD |
| 09-25 | ATOSS Software SE : Berenberg reiterates its Buy rating | ZD |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,506 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -17.94% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 1,393 | 1,374 | 1,354 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -20.46% | -1.34% | -1.47% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 28.8x | 24.9x | 21.7x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 13.1x | 11x | 9.41x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 3.54x | 1.6x | 1.5x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 7.05x | 6.2x | 5.47x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 6.52x | 5.65x | 4.92x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 17.5x | 15x | 12.9x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 18.7x | 15.9x | 13.6x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 25.8x | 21.9x | 18.8x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 3.88% | 4.56% | 5.32% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.373 | 2.768 | 3.19 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 2.51% | 2.92% | 3.37% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.287 | 3.806 | 4.368 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 72.2% | 72.7% | 73% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 213.6 | 243.1 | 275.5 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 79.62 | 91.48 | 104.9 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 74.64 | 86.38 | 99.63 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 52.23 | 60.26 | 69.61 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -113.4 | -132 | -152.1 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 94.70 | 94.70 | 94.70 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 3/14/22 | 1/31/23 | 3/8/24 | 3/10/25 | 1/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.35x | 6.41x | 17.2x | 2.55% | 1.67B | |
| 26.98x | 9.96x | 16.27x | 0.73% | 3,949B | |
| 124.16x | 54.9x | 89.41x | -.--% | 463B | |
| 19.74x | 5.69x | 9.91x | 1.52% | 398B | |
| 215.9x | 19.21x | 56.23x | -.--% | 278B | |
| 28.68x | 5.72x | 18.02x | 1.33% | 261B | |
| 2273.7x | 37.97x | 124.22x | -.--% | 233B | |
| 94.85x | 9.41x | 25.19x | -.--% | 155B | |
| 55.4x | 14.87x | 39.18x | -.--% | 125B | |
| 14.07x | 3.74x | 7.83x | -.--% | 99.92B | |
| Average | 288.18x | 16.79x | 40.34x | 0.61% | 596.44B | |
| Weighted average by Cap. | 132.96x | 14.49x | 28.25x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
