|
Real-time Estimate
Tradegate
05:01:06 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 91.45 EUR | +0.38% |
|
+3.62% | -20.54% |
| 10-05 | ATOSS Software SE : UBS gives a Neutral rating | ZD |
| 09-25 | ATOSS Software SE : Berenberg reiterates its Buy rating | ZD |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,449 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -21.06% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 1,336 | 1,317 | 1,297 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -23.73% | -1.39% | -1.53% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 27.7x | 23.9x | 20.9x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 12.6x | 10.6x | 9.05x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 3.41x | 1.5x | 1.4x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 6.78x | 5.96x | 5.26x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 6.25x | 5.42x | 4.71x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 16.8x | 14.4x | 12.4x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 17.9x | 15.2x | 13x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 24.7x | 21x | 18x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 4.04% | 4.76% | 5.56% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.373 | 2.768 | 3.19 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 2.6% | 3.04% | 3.5% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.287 | 3.806 | 4.368 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 72.2% | 72.7% | 73% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 213.6 | 243.1 | 275.5 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 79.62 | 91.48 | 104.9 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 74.64 | 86.38 | 99.63 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 52.23 | 60.26 | 69.61 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -113.4 | -132 | -152.1 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 91.10 | 91.10 | 91.10 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 3/14/22 | 1/31/23 | 3/8/24 | 3/10/25 | 1/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.71x | 6.25x | 16.78x | 2.6% | 1.63B | |
| 27.04x | 9.99x | 16.32x | 0.73% | 3,962B | |
| 125.16x | 55.36x | 90.14x | -.--% | 467B | |
| 19.51x | 5.64x | 9.82x | 1.54% | 393B | |
| 220.13x | 19.59x | 57.36x | -.--% | 284B | |
| 28.47x | 5.68x | 17.88x | 1.34% | 259B | |
| 2281x | 38.1x | 124.62x | -.--% | 234B | |
| 92.2x | 9.15x | 24.48x | -.--% | 150B | |
| 55.59x | 14.92x | 39.32x | -.--% | 126B | |
| 13.55x | 3.6x | 7.53x | -.--% | 96.17B | |
| Average | 289.04x | 16.83x | 40.42x | 0.62% | 597.16B | |
| Weighted average by Cap. | 133.82x | 14.60x | 28.47x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
