Valuation ATOSS Software SE Börse Stuttgart

Stocks

Delayed Börse Stuttgart 14:01:04 2026-09-17 EDT			5-day change	1st Jan Change
90.60 ^EUR	+0.67%		-1.75%	-21.74%

09-04	ATOSS Software SE : Deutsche Bank gives a Buy rating	ZD
08-07	ATOSS Software SE, Q4 2025 Earnings Call, Jan 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,726	1,107	1,662	1,816	1,836	1,446	-	-
Change	-	-35.85%	50.14%	9.28%	1.05%	-21.23%	-	-
Enterprise Value (EV) ¹	1,716	1,080	1,606	1,740	1,751	1,331	1,313	1,294
Change	-	-37.05%	48.7%	8.34%	0.62%	-23.97%	-1.37%	-1.49%
P/E	89.3x	57x	46.4x	39.9x	38x	27.7x	24x	20.9x
PBR	43.6x	23.2x	26.9x	22.7x	18.9x	12.7x	10.6x	9.1x
PEG	-	138.51x	0.5x	1.5x	6.04x	3.44x	1.6x	1.4x
Capitalization / Revenue	17.8x	9.72x	11x	10.6x	9.7x	6.76x	5.95x	5.25x
EV / Revenue	17.7x	9.48x	10.6x	10.2x	9.25x	6.23x	5.4x	4.69x
EV / EBITDA	54.7x	31.1x	28.8x	25.7x	24x	16.8x	14.4x	12.4x
EV / EBIT	63x	35.1x	31x	27.4x	25.7x	17.9x	15.3x	13x
EV / FCF	68.1x	42.8x	31.6x	29.7x	37.9x	24.7x	20.9x	17.9x
FCF Yield	1.47%	2.34%	3.16%	3.36%	2.64%	4.06%	4.78%	5.57%
Dividend per Share ²	0.91	0.91	0.915	1.69	2.13	2.359	2.743	3.158
Rate of return	0.84%	1.31%	0.88%	1.48%	1.85%	2.59%	3.02%	3.47%
EPS ²	1.215	1.22	2.25	2.86	3.04	3.285	3.793	4.347
Distribution rate	74.9%	74.6%	40.7%	59.1%	70.1%	71.8%	72.3%	72.6%
Net sales ¹	97.07	113.9	151.2	170.6	189.3	213.8	243.1	275.6
EBITDA ¹	31.35	34.71	55.86	67.83	72.88	79.41	91.31	104.7
EBIT ¹	27.24	30.8	51.82	63.43	68.13	74.42	86.07	99.18
Net income ¹	19.34	19.38	35.77	45.45	48.37	52.18	60.05	69.31
Net Debt ¹	-9.799	-26.76	-55.78	-76.08	-84.39	-114.5	-132.7	-152.2
Reference price ²	108.50	69.60	104.50	114.20	115.40	90.90	90.90	90.90
Nbr of stocks (in thousands)	15,906	15,906	15,906	15,906	15,906	15,906	-	-
Announcement Date	3/14/22	1/31/23	3/8/24	3/10/25	1/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	21.69x	6.08x	10.41x	1.39%	433B
SAP SE	26.43x	5.3x	16.71x	1.43%	248B
SERVICENOW, INC.	90.51x	8.81x	23.58x	-.--%	145B
STRATEGY INC	-5.38x	99.85x	1393.87x	-.--%	48.48B
CONSTELLATION SOFTWARE INC.	34.88x	3.28x	12.08x	0.2%	43.13B
FAIR ISAAC CORPORATION	26.38x	10.51x	17.17x	-.--%	21.41B
TOAST, INC.	32.54x	2.14x	19.43x	-.--%	17.99B
TRIMBLE, INC.	-206.56x	3.66x	12.27x	-	13.37B
DOCUSIGN, INC.	39.32x	3.43x	9.36x	-.--%	13.16B
Average	6.65x	15.90x	168.32x	0.38%	109.27B
Weighted average by Cap.	29.68x	10.74x	82.54x	1%