Valuation ATOSS Software SE

Stocks

Real-time Estimate Tradegate Other stock markets 06:03:06 2026-07-23 EDT			5-day change	1st Jan Change
70.05 ^EUR	-0.36%		-1.27%	-39.51%

07-22	EARNINGS AND TRADING: Mulberry loss narrows; Hardide raises guidance	AN
07-14	ATOSS SOFTWARE AG : Receives a Buy rating from Deutsche Bank	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,726	1,107	1,662	1,816	1,836	1,118	-	-
Change	-	-35.85%	50.14%	9.28%	1.05%	-39.08%	-	-
Enterprise Value (EV) ¹	1,716	1,080	1,606	1,740	1,751	1,007	988.8	969.3
Change	-	-37.05%	48.7%	8.34%	0.62%	-42.52%	-1.77%	-1.98%
P/E	89.3x	57x	46.4x	39.9x	38x	21.6x	18.7x	16.2x
PBR	43.6x	23.2x	26.9x	22.7x	18.9x	9.91x	8.39x	7.1x
PEG	-	138.51x	0.5x	1.5x	6.04x	3.04x	1.2x	1x
Capitalization / Revenue	17.8x	9.72x	11x	10.6x	9.7x	5.22x	4.59x	4.05x
EV / Revenue	17.7x	9.48x	10.6x	10.2x	9.25x	4.7x	4.06x	3.51x
EV / EBITDA	54.7x	31.1x	28.8x	25.7x	24x	12.8x	10.9x	9.34x
EV / EBIT	63x	35.1x	31x	27.4x	25.7x	13.7x	11.6x	9.83x
EV / FCF	68.1x	42.8x	31.6x	29.7x	37.9x	18.9x	16x	13.6x
FCF Yield	1.47%	2.34%	3.16%	3.36%	2.64%	5.28%	6.27%	7.38%
Dividend per Share ²	0.91	0.91	0.915	1.69	2.13	2.381	2.725	3.16
Rate of return	0.84%	1.31%	0.88%	1.48%	1.85%	3.39%	3.88%	4.49%
EPS ²	1.215	1.22	2.25	2.86	3.04	3.256	3.758	4.34
Distribution rate	74.9%	74.6%	40.7%	59.1%	70.1%	73.1%	72.5%	72.8%
Net sales ¹	97.07	113.9	151.2	170.6	189.3	214.1	243.6	276
EBITDA ¹	31.35	34.71	55.86	67.83	72.88	78.55	90.35	103.7
EBIT ¹	27.24	30.8	51.82	63.43	68.13	73.63	85.23	98.59
Net income ¹	19.34	19.38	35.77	45.45	48.37	51.79	59.62	69.04
Net Debt ¹	-9.799	-26.76	-55.78	-76.08	-84.39	-111.6	-129.4	-149
Reference price ²	108.50	69.60	104.50	114.20	115.40	70.30	70.30	70.30
Nbr of stocks (in thousands)	15,906	15,906	15,906	15,906	15,906	15,906	-	-
Announcement Date	3/14/22	1/31/23	3/8/24	3/10/25	1/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATOSS SOFTWARE SE	21.59x	4.7x	12.82x	3.39%	1.28B
ORACLE CORPORATION	19.55x	5.55x	9.91x	1.63%	362B
SAP SE	18.88x	3.74x	11.58x	2.03%	176B
SERVICENOW, INC.	47.39x	5.62x	15.43x	-.--%	98.45B
CONSTELLATION SOFTWARE INC.	31.14x	2.96x	10.67x	0.22%	39.17B
STRATEGY INC	9.33x	83.06x	708.33x	-.--%	35.65B
FAIR ISAAC CORPORATION	32.08x	12.55x	20.42x	-.--%	28.33B
TOAST, INC.	32.97x	2x	18.29x	-.--%	16.93B
TRIMBLE, INC.	22.19x	3.21x	10.81x	-	11.68B
GUIDEWIRE SOFTWARE, INC.	75.9x	7.24x	31.06x	-.--%	11.15B
Average	31.10x	13.06x	84.93x	0.81%	78.11B
Weighted average by Cap.	24.62x	8.72x	43.78x	1.25%