|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.30 EUR | +1.13% |
|
-4.93% | -38.21% |
| 05-01 | ATOSS SOFTWARE AG : Jefferies reiterates its Buy rating | ZD |
| 04-30 | Atoss Software - Andreas Obereder (CEO) to transition to supervisory board from end 2026/2027 | RE |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,134 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -38.21% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 1,023 | 1,005 | 985.4 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -41.61% | -1.75% | -1.92% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 21.9x | 18.9x | 16.5x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 10.1x | 8.5x | 7.22x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 3.05x | 1.2x | 1.1x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 5.29x | 4.65x | 4.11x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 4.77x | 4.12x | 3.57x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 13x | 11.1x | 9.51x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 13.9x | 11.8x | 10x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 19.2x | 16.2x | 13.8x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 5.2% | 6.17% | 7.23% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.383 | 2.73 | 3.147 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 3.34% | 3.83% | 4.41% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.258 | 3.763 | 4.324 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 73.1% | 72.6% | 72.8% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 214.3 | 244 | 276 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 78.6 | 90.39 | 103.6 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 73.68 | 85.39 | 98.46 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 51.82 | 59.65 | 68.76 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -111.6 | -129.4 | -148.7 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 71.30 | 71.30 | 71.30 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 3/14/22 | 1/31/23 | 3/8/24 | 3/10/25 | 1/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.64x | 4.71x | 12.85x | 3.38% | 1.29B | |
| 31.71x | 9.43x | 17.47x | 1.06% | 530B | |
| 18.8x | 3.68x | 11.24x | 2.01% | 180B | |
| 47.77x | 5.62x | 15.44x | -.--% | 98.02B | |
| 32.95x | 3.13x | 11.26x | 0.2% | 41.44B | |
| 5.04x | 92.87x | 1089.73x | -.--% | 39.57B | |
| 28.9x | 11.4x | 18.58x | -.--% | 25.43B | |
| 27.74x | 1.64x | 14.98x | -.--% | 14.3B | |
| 21.88x | 3.14x | 10.59x | - | 11.46B | |
| 18.25x | 3.15x | 11.57x | 2.87% | 9.7B | |
| Average | 25.47x | 13.88x | 121.37x | 1.06% | 95.08B | |
| Weighted average by Cap. | 29.46x | 10.94x | 60.27x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
