|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.50 EUR | -3.85% |
|
-3.02% | -41.51% |
| 05-01 | ATOSS SOFTWARE AG : Jefferies reiterates its Buy rating | ZD |
| 04-30 | Atoss Software - Andreas Obereder (CEO) to transition to supervisory board from end 2026/2027 | RE |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,074 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -41.51% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 962.1 | 944.2 | 925 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -45.06% | -1.86% | -2.04% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 20.7x | 17.9x | 15.6x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 9.52x | 8.05x | 6.83x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 2.88x | 1.2x | 1x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 5.01x | 4.4x | 3.89x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 4.49x | 3.87x | 3.35x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 12.2x | 10.4x | 8.93x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 13.1x | 11.1x | 9.39x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 18.1x | 15.2x | 13x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 5.53% | 6.57% | 7.7% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.383 | 2.73 | 3.147 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 3.53% | 4.04% | 4.66% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.258 | 3.763 | 4.324 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 73.1% | 72.6% | 72.8% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 214.3 | 244 | 276 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 78.6 | 90.39 | 103.6 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 73.68 | 85.39 | 98.46 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 51.82 | 59.65 | 68.76 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -111.6 | -129.4 | -148.7 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 67.50 | 67.50 | 67.50 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 3/14/22 | 1/31/23 | 3/8/24 | 3/10/25 | 1/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.54x | 4.69x | 12.79x | 3.39% | 1.27B | |
| 24.83x | 6.57x | 11.86x | 1.29% | 454B | |
| 18.52x | 3.87x | 12.11x | 2% | 179B | |
| 47.15x | 5.54x | 15.22x | -.--% | 96.74B | |
| 33.97x | 3.22x | 11.59x | 0.2% | 42.72B | |
| 3.03x | 78.08x | 664.97x | -.--% | 33.1B | |
| 30.06x | 11.8x | 19.23x | -.--% | 26.45B | |
| 29.27x | 1.75x | 15.95x | -.--% | 15.08B | |
| 22.32x | 3.2x | 10.78x | - | 11.69B | |
| 18.15x | 3.12x | 11.47x | 2.88% | 9.55B | |
| Average | 24.89x | 12.18x | 78.60x | 1.08% | 86.92B | |
| Weighted average by Cap. | 25.76x | 8.45x | 37.42x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
