|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.14 EUR | +0.24% |
|
-4.39% | -32.26% |
| 07-08 | Kore.ai Announces Partnership With Atos UK&I To Deliver Governed Production-Ready AI Agents To Regulated UK Organisations | CI |
| 07-07 | Atos launches the sovereign AI platform MogwAI |  |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 634 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -34.79% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 1,808 | 1,687 | 1,573 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | -10.13% | -6.72% | -6.75% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -13.1x | 12.5x | 2.69x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.67x | -0.67x | -1.28x |
| PEG | - | 0x | -0x | -0x | 0x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.27x | 0.25x | 0.23x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.27x | 2.01x | 1.7x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.22x | 3.45x | 2.55x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -30x | 20.2x | 8.12x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -3.33% | 4.94% | 12.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -2.487 | 2.608 | 12.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,758 | 6,828 | 6,870 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 796.9 | 838.5 | 928 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 428.9 | 489.4 | 615.7 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -33.86 | 51.34 | 37.5 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,174 | 1,053 | 939 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 32.66 | 32.66 | 32.66 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,412 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.25x | 3.6x | 12.66x | 3.11% | 204B | |
| -96.65x | 15.29x | 88.53x | -.--% | 95.64B | |
| 10x | 1.1x | 5.75x | 4.82% | 82.34B | |
| 14.27x | 2.6x | 9.81x | 5.76% | 82.89B | |
| 19.21x | 5.05x | 12.47x | 2.96% | 57.7B | |
| 14.2x | 2.07x | 8.69x | 5.49% | 46.07B | |
| 20.6x | 1.53x | 9.68x | 0.96% | 36.55B | |
| 19.3x | 1.56x | 9.78x | 1.54% | 36.18B | |
| 15.89x | 2.03x | 9.46x | 5.44% | 32.87B | |
| Average | 4.45x | 3.87x | 18.54x | 3.34% | 74.92B | |
| Weighted average by Cap. | 1.84x | 4.55x | 21.47x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- ATO2 Stock
- Valuation Atos Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
