|
Market Closed -
NYSE
16:00:03 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 167.34 USD | +2.07% |
|
+3.51% | -0.17% |
| 10-01 | Jefferies Adjusts Price Target on Atmos Energy to $167 From $173, Keeps Hold Rating | MT |
| 09-29 | Alaska Air bets on premium travel to boost profit as fuel costs bite | RE |
Company Valuation: Atmos Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,536 | 14,248 | 15,727 | 21,532 | 27,409 | 28,279 | - | - |
| Change | - | 23.51% | 10.38% | 36.92% | 27.29% | 3.17% | - | - |
| Enterprise Value (EV) 1 | 18,750 | 22,344 | 22,594 | 29,087 | 36,202 | 38,713 | 40,092 | 41,803 |
| Change | - | 19.17% | 1.12% | 28.74% | 24.46% | 6.94% | 3.56% | 4.27% |
| P/E | 17.2x | 18.2x | 17.4x | 20.3x | 22.9x | 19.8x | 18.5x | 17x |
| PBR | 1.48x | 1.52x | 1.41x | 1.77x | 2.03x | 1.84x | 1.68x | 1.55x |
| PEG | - | 1.94x | 1.95x | 1.7x | 2.48x | 1.5x | 2.69x | 1.98x |
| Capitalization / Revenue | 3.39x | 3.39x | 3.68x | 5.17x | 5.83x | 5.52x | 4.92x | 4.48x |
| EV / Revenue | 5.5x | 5.32x | 5.28x | 6.98x | 7.7x | 7.56x | 6.97x | 6.63x |
| EV / EBITDA | 13.6x | 15.3x | 13.5x | 14.4x | 15.8x | 14.5x | 13.4x | 12.2x |
| EV / EBIT | 20.7x | 24.3x | 21.2x | 21.5x | 23.2x | 21x | 18.9x | 17.2x |
| EV / FCF | -6.14x | -15.2x | 34.6x | -24.2x | -23.9x | -19.3x | -22.3x | -21.2x |
| FCF Yield | -16.3% | -6.56% | 2.89% | -4.14% | -4.18% | -5.19% | -4.49% | -4.72% |
| Dividend per Share 2 | 2.5 | 2.72 | 2.96 | 3.22 | 3.48 | 4.029 | 4.333 | 4.672 |
| Rate of return | 2.83% | 2.67% | 2.79% | 2.32% | 2.04% | 2.41% | 2.59% | 2.79% |
| EPS 2 | 5.12 | 5.6 | 6.1 | 6.83 | 7.46 | 8.463 | 9.046 | 9.823 |
| Distribution rate | 48.8% | 48.6% | 48.5% | 47.1% | 46.6% | 47.6% | 47.9% | 47.6% |
| Net sales 1 | 3,407 | 4,202 | 4,275 | 4,165 | 4,703 | 5,122 | 5,749 | 6,306 |
| EBITDA 1 | 1,383 | 1,457 | 1,671 | 2,025 | 2,295 | 2,672 | 2,994 | 3,433 |
| EBIT 1 | 905 | 921 | 1,067 | 1,355 | 1,560 | 1,842 | 2,123 | 2,437 |
| Net income 1 | 665.6 | 774.4 | 885.9 | 1,000 | 1,199 | 1,415 | 1,571 | 1,778 |
| Net Debt 1 | 7,214 | 8,096 | 6,867 | 7,555 | 8,792 | 10,434 | 11,814 | 13,525 |
| Reference price 2 | 88.20 | 101.85 | 105.93 | 138.71 | 170.75 | 167.34 | 167.34 | 167.34 |
| Nbr of stocks (in thousands) | 130,791 | 139,892 | 148,462 | 155,233 | 160,524 | 168,989 | - | - |
| Announcement Date | 11/10/21 | 11/9/22 | 11/8/23 | 11/6/24 | 11/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.37x | 7.45x | 14.27x | 2.46% | 27.71B | |
| 15.62x | 2.05x | 10.13x | 4.75% | 57.15B | |
| 14.57x | 1.32x | 9.45x | 2.32% | 13.47B | |
| 15.68x | 1.05x | 7.32x | 1.99% | 12.6B | |
| 11.36x | 0.9x | 8.83x | 3.95% | 11.76B | |
| 46.63x | 8.65x | 12.15x | 5.28% | 10.25B | |
| 11.56x | 7x | 9.13x | 5.64% | 9.7B | |
| 11.06x | 0.57x | 4.43x | 5.78% | 9.13B | |
| Average | 18.23x | 3.62x | 9.46x | 4.02% | 18.97B | |
| Weighted average by Cap. | 17.45x | 3.47x | 10.22x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atmos Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
