|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.96 USD | -8.49% |
|
-15.00% | -45.96% |
| 07-15 | BofA Securities Adjusts Atlas Energy Solutions Price Target to $15 From $13 | MT |
| 07-06 | RBC Capital Adjusts Atlas Energy Solutions PT to $21 From $20, Maintains Sector Perform Rating | MT |
Company Valuation: ATLS ENERPAR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,722 | 2,445 | 1,168 | 1,494 | - | - |
| Change | - | 41.93% | -52.23% | 27.91% | - | - |
| Enterprise Value (EV) 1 | 1,685 | 2,884 | 1,706 | 2,003 | 2,172 | 2,628 |
| Change | - | 71.13% | -40.83% | 17.37% | 8.45% | 21% |
| P/E | 11.6x | 40.3x | -23x | -15.8x | 39.4x | 16.9x |
| PBR | - | - | - | - | - | - |
| PEG | - | -0.6x | 0x | -0.2x | -0x | 0x |
| Capitalization / Revenue | 2.81x | 2.32x | 1.07x | 1.33x | 1.15x | 0.96x |
| EV / Revenue | 2.74x | 2.73x | 1.56x | 1.78x | 1.67x | 1.7x |
| EV / EBITDA | 5.11x | 9.98x | 7.7x | 10.2x | 6.18x | 5.72x |
| EV / EBIT | 6.23x | 25.4x | -156x | -71.2x | 17.4x | 9.99x |
| EV / FCF | -25.4x | -24.5x | -55.2x | -10.3x | -30.7x | -14.9x |
| FCF Yield | -3.94% | -4.08% | -1.81% | -9.72% | -3.26% | -6.73% |
| Dividend per Share 2 | 0.55 | 0.9 | 0.75 | - | - | - |
| Rate of return | 3.19% | 4.06% | 7.96% | - | - | - |
| EPS 2 | 1.484 | 0.55 | -0.41 | -0.7584 | 0.3032 | 0.7081 |
| Distribution rate | 37.1% | 164% | -183% | - | - | - |
| Net sales 1 | 614 | 1,056 | 1,095 | 1,122 | 1,302 | 1,550 |
| EBITDA 1 | 329.7 | 288.9 | 221.7 | 196.7 | 351.5 | 459.7 |
| EBIT 1 | 270.4 | 113.4 | -10.91 | -28.14 | 124.6 | 262.9 |
| Net income 1 | 226.5 | 59.94 | -50.3 | -95.3 | 34.28 | 92.53 |
| Net Debt 1 | -37.35 | 439 | 538.3 | 508.7 | 678 | 1,134 |
| Reference price 2 | 17.22 | 22.18 | 9.42 | 11.96 | 11.96 | 11.96 |
| Nbr of stocks (in thousands) | 100,026 | 110,217 | 123,982 | 124,906 | - | - |
| Announcement Date | 2/27/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.85x | 2.01x | 9.61x | 1.57% | 66.73B | ||
| 30.79x | 4.89x | 16.16x | 0.75% | 36.29B | ||
| 42.49x | 4.16x | 22.04x | 0.67% | 36.19B | ||
| 13.16x | 1.57x | 7.19x | 2.31% | 33.63B | ||
| 29.57x | 5.34x | 15.69x | 0.62% | 33.6B | ||
| 18.63x | 2.47x | 9.45x | 1.3% | 27.27B | ||
| 21.36x | 6.27x | 13.61x | 2.04% | 21.89B | ||
| 81.59x | 4.45x | 83.53x | 0.32% | 21.76B | ||
| 11.72x | 1.31x | 6.45x | 0.83% | 17.54B | ||
| Average | 29.57x | 3.61x | 20.41x | 1.16% | 32.77B | |
| Weighted average by Cap. | 27.71x | 3.45x | 17.91x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AESI Stock
- AESI Stock
- Valuation ATLS ENERPAR
Select your edition
All financial news and data tailored to specific country editions
















