Valuation Atlas Pearls Limited

Stocks

Market Closed - Australian S.E. 00:14:19 2026-09-14 EDT			5-day change	1st Jan Change
0.0810 ^AUD	-4.71%		-7.95%	-59.50%

08-26	Atlas Pearls Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-25	Atlas Pearls Limited announces Annual dividend, payable on September 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	6.372	15.29	17.84	39.18	71.94	36.19
Change	-	140%	16.67%	119.6%	83.6%	-49.7%
Enterprise Value (EV) ¹	7.867	13.7	10.22	21.85	52.12	29.42
Change	-	74.17%	-25.41%	113.75%	138.61%	-43.57%
P/E	0.95x	3.33x	1.96x	1.28x	3.33x	-4.61x
PBR	0.35x	0.63x	0.52x	0.71x	1.01x	0.67x
PEG	-	-0.1x	0x	0x	-0.1x	0x
Capitalization / Revenue	0.35x	0.71x	0.66x	0.94x	1.62x	1.4x
EV / Revenue	0.43x	0.64x	0.38x	0.52x	1.18x	1.14x
EV / EBITDA	1.59x	3.37x	1.05x	0.97x	2.71x	25.4x
EV / EBIT	1.67x	3.58x	1.07x	0.99x	2.75x	30.2x
EV / FCF	-3.85x	-36.7x	2.15x	3.51x	11.2x	-6.33x
FCF Yield	-26%	-2.72%	46.6%	28.5%	8.92%	-15.8%
Dividend per Share ²	-	-	-	-	0.0201	0.0045
Rate of return	-	-	-	-	12.2%	5.42%
EPS ²	0.0158	0.0108	0.0214	0.0711	0.0496	-0.018
Distribution rate	-	-	-	-	40.5%	-25%
Net sales ¹	18.28	21.51	27.2	41.71	44.27	25.78
EBITDA ¹	4.95	4.063	9.749	22.42	19.2	1.158
EBIT ¹	4.713	3.822	9.514	22.09	18.97	0.9726
Net income ¹	6.72	4.592	9.088	31.47	21.9	-7.897
Net Debt ¹	1.495	-1.591	-7.622	-17.34	-19.81	-6.771
Reference price ²	0.0150	0.0360	0.0420	0.0910	0.1650	0.0830
Nbr of stocks (in thousands)	424,810	424,810	424,810	430,560	435,980	435,980
Announcement Date	8/31/21	8/31/22	8/30/23	8/29/24	8/28/25	8/25/26