Projected Income Statement: Atlas Lithium Corporation

Forecast Balance Sheet: Atlas Lithium Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 3/25/22 3/30/23 3/27/24 3/14/25 3/4/26 - - -
Estimates

Cash Flow Forecast: Atlas Lithium Corporation

Fiscal Period: December 2023 2024 2025 2026 2027 2028
CAPEX 1 - - - - - -
Change - - - - - -
Free Cash Flow (FCF) 1 -11.05 -45.72 -31.13 -50 -6.5 82.84
Change - -313.85% 31.93% -60.64% 87% 1,374.48%
Announcement Date 3/27/24 3/14/25 3/4/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Atlas Lithium Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - - -81,296.45% - - - - - -
EBT Margin (%) - - -83,597.93% - -6,654.52% -34,492.24% - - -
Net margin (%) - -27,100.29% -68,368.09% - -6,331.78% -30,393.11% - - -
FCF margin (%) - - - - -6,853.74% -33,653.45% -50,000% - -
FCF / Net Income (%) - - - 26.69% 108.24% 110.73% - - -

Profitability

         
ROA -80.97% -174.68% -94.91% -107.84% -54.05% -27.18% - - -
ROE 109.77% 774.59% -346.77% -703.44% -299.22% -85.6% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - - -1 -4.11 -2.91 -1.54 -1.48 - -
Change - - - -311% 29.2% 47.08% 3.9% - -
Nbr of stocks (in thousands) - - 5,083 11,123 15,416 26,554 30,100 - -
Announcement Date - - 3/30/23 3/27/24 3/14/25 3/4/26 - - -
1USD
Estimates
2026 *2027 *
P/E -1.7x -
PBR - -
EV / Sales 759x -
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.520USD
Average target price
11.50USD
Spread / Average Target
+356.35%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ATLX Stock
  4. Financials Atlas Lithium Corporation