Valuation Atlan Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-08-05 EDT			5-day change	1st Jan Change
2.540 ^MYR	-2.68%		-2.68%	-15.61%

07-15	Atlan Holdings Bhd Reports Earnings Results for the First Quarter Ended May 31, 2026	CI
07-15	Atlan Holdings Bhd Announces First Interim Single Tier Ordinary Dividend of the Financial Year Ending 28 February 2027 , Payable on August 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	870	758.4	733	695	634.1	682.3
Change	-	-12.83%	-3.34%	-5.19%	-8.76%	7.6%
Enterprise Value (EV) ¹	724.4	679.7	663.2	639.1	527.5	480.9
Change	-	-6.17%	-2.43%	-3.64%	-17.45%	-8.85%
P/E	-30.9x	-956x	33.5x	34.2x	12.3x	46x
PBR	2.01x	1.94x	1.8x	1.7x	1.5x	1.71x
PEG	-	9.8x	-0x	-4.84x	0x	-0.6x
Capitalization / Revenue	2.2x	2.91x	1.91x	1.52x	1.2x	1.66x
EV / Revenue	1.83x	2.61x	1.73x	1.4x	1x	1.17x
EV / EBITDA	-659x	58x	14.2x	12.5x	4.55x	11.8x
EV / EBIT	-51.7x	32,366x	19x	16.9x	5.17x	17.5x
EV / FCF	24.2x	-157x	-77.9x	7.55x	6.76x	8.72x
FCF Yield	4.13%	-0.64%	-1.28%	13.3%	14.8%	11.5%
Dividend per Share ²	0.05	0.05	0.04	0.1	0.1275	0.1
Rate of return	1.46%	1.67%	1.38%	3.65%	5.1%	3.72%
EPS ²	-0.1111	-0.003126	0.0863	0.0802	0.2039	0.0585
Distribution rate	-45%	-1,599%	46.3%	125%	62.5%	171%
Net sales ¹	395.7	260.8	384.4	456	526.5	411.4
EBITDA ¹	-1.099	11.73	46.56	50.93	115.9	40.78
EBIT ¹	-14	0.021	34.95	37.9	102.1	27.52
Net income ¹	-28.18	-0.793	21.9	20.35	51.72	14.84
Net Debt ¹	-145.7	-78.72	-69.87	-55.95	-106.6	-201.4
Reference price ²	3.430	2.990	2.890	2.740	2.500	2.690
Nbr of stocks (in thousands)	253,650	253,650	253,650	253,650	253,650	253,650
Announcement Date	7/2/21	6/29/22	6/28/23	6/28/24	6/18/25	6/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLAN HOLDINGS	-	-	-	-	162M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.4x	1.31x	10.02x	1.91%	42.8B
WEICHAI POWER CO., LTD.	17.42x	0.76x	5.6x	3.34%	36.76B
HYUNDAI MOBIS CO.,LTD	10.23x	0.63x	8x	1.45%	30.09B
DENSO CORPORATION	12.17x	0.56x	4.94x	3.88%	30.08B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.68x	2.7x	9.44x	4.07%	21.35B
MAGNA INTERNATIONAL INC.	10.98x	0.52x	5.04x	2.82%	18.62B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.73x	1.14x	11.9x	0.56%	16.58B
CONTINENTAL AG	11.92x	1.12x	5.88x	3.97%	16.41B
BORGWARNER INC.	12.66x	0.99x	6.56x	1.06%	12.93B
Average	15.36x	1.08x	7.49x	2.56%	22.58B
Weighted average by Cap.	15.50x	1.05x	7.53x	2.63%