|
Market Closed -
Australian S.E.
01:05:14 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 0.0630 AUD | -7.35% |
|
-5.97% | -51.54% |
| 05-11 | Athena Resources Says Fenix Resources' Stake Shrinks | MT |
| 05-03 | Athena Resources to raise up to A$3.5 million at A$0.004 per share | RE |
Company Valuation: Athena Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6.012 | 7.221 | 15.45 | 6.423 | 2.141 | 18.13 |
| Change | - | 20.1% | 113.92% | -58.42% | -66.67% | 746.72% |
| Enterprise Value (EV) 1 | 6.094 | 7.131 | 14.78 | 4.987 | 2.442 | 16.37 |
| Change | - | 17.01% | 107.32% | -66.27% | -51.03% | 570.33% |
| P/E | -17.5x | 18,182x | -26.3x | -8.23x | -3.08x | -15.6x |
| PBR | 0.8x | 0.79x | 1.37x | 0.48x | 0.17x | 1.17x |
| PEG | - | -182x | 0x | -9.08x | 0.3x | 0.7x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -19.7x | -21.2x | -32.6x | -8.74x | -4.04x | -23.9x |
| EV / EBIT | -19.3x | -21.1x | -32.5x | -8.74x | -4.04x | -23.9x |
| EV / FCF | -8.44x | -3.73x | -9.47x | -2.64x | -1.59x | -14.7x |
| FCF Yield | -11.9% | -26.8% | -10.6% | -37.9% | -62.8% | -6.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0229 | 0.000022 | -0.0144 | -0.0146 | -0.013 | -0.0103 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.31 | -0.3369 | -0.4535 | -0.5704 | -0.604 | -0.6841 |
| EBIT 1 | -0.3156 | -0.3381 | -0.4548 | -0.5704 | -0.6051 | -0.6847 |
| Net income 1 | -0.334 | 0.000343 | -0.5477 | -0.681 | -0.6962 | -0.8048 |
| Net Debt 1 | 0.082 | -0.09 | -0.6633 | -1.436 | 0.3011 | -1.758 |
| Reference price 2 | 0.4000 | 0.4000 | 0.3800 | 0.1200 | 0.0400 | 0.1600 |
| Nbr of stocks (in thousands) | 15,030 | 18,052 | 40,648 | 53,523 | 53,523 | 113,298 |
| Announcement Date | 9/30/20 | 8/17/21 | 9/30/22 | 8/1/23 | 9/29/24 | 9/30/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.59M | |
| 16.38x | 3.93x | 7.06x | 3.55% | 218B | |
| 11.52x | 2.85x | 6.18x | 5.1% | 167B | |
| 14.93x | 4.29x | 7.08x | 3.19% | 98.79B | |
| 12.51x | 0.39x | 6.31x | 3.32% | 90.92B | |
| 25.97x | 6.31x | 16.75x | -.--% | 64.07B | |
| 56.56x | 3.2x | 7.84x | 2.26% | 57.98B | |
| 15.32x | 3.12x | 6.17x | 0.59% | 32B | |
| 13.49x | 4.35x | 6.68x | 4.39% | 29.56B | |
| 12.93x | 4.63x | 8.18x | 3.96% | 25.3B | |
| Average | 19.96x | 3.67x | 8.03x | 2.93% | 78.29B | |
| Weighted average by Cap. | 18.21x | 3.48x | 7.63x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AHN Stock
- Valuation Athena Resources Limited
Select your edition
All financial news and data tailored to specific country editions
