Company Valuation: ATEX Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 101.4 131.6 393.2 1,142 666.3 - -
Change - 29.76% 198.66% 190.59% -41.68% - -
Enterprise Value (EV) 1 101.4 128.1 406.6 1,127 554.3 586.3 591.3
Change - 26.3% 217.34% 177.23% -50.82% 5.77% 0.85%
P/E -38.5x -3.95x -9.5x -13.2x -9.08x -11.4x -14.8x
PBR - - - - - - -
PEG - -0x 0.5x -0.2x 0.4x 0.6x 0.7x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA -38.7x -5.48x -15.4x -16.6x -7.39x -9.99x -12x
EV / EBIT - - - - - - -
EV / FCF - -5.42x -17x -15.1x -9.24x -9.77x -2.97x
FCF Yield - -18.4% -5.88% -6.64% -10.8% -10.2% -33.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.19 -0.15 -0.25 -0.195 -0.155 -0.12
Distribution rate - - - - - - -
Net sales 1 - - - - - - -
EBITDA 1 -2.62 -23.39 -26.42 -68.1 -75 -58.67 -49.33
EBIT - - - - - - -
Net income 1 -2.294 -28.94 -29.46 -69.54 -75 -59.23 -50.83
Net Debt 1 - -3.51 13.44 -15.24 -112 -80 -75
Reference price 2 0.770 0.750 1.425 3.310 1.770 1.770 1.770
Nbr of stocks (in thousands) 131,750 175,521 275,905 345,164 376,459 - -
Announcement Date 1/26/23 1/25/24 1/22/25 11/26/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.08x - -7.39x - 476M
11.62x4.22x6.59x0.96% 113B
9.56x1.71x5.6x3.49% 111B
14.82x5.59x7.86x1.01% 88.08B
11.1x2.87x4.36x2.31% 62.79B
26.42x15.55x18.53x0.65% 54.93B
29.47x17.84x19.13x0.77% 44.18B
10.32x3.32x4.98x4.38% 42.67B
13.26x4.27x6.13x2.09% 41.36B
7.55x2.66x3.93x5.54% 31.05B
Average 12.50x 6.45x 6.97x 2.35% 58.98B
Weighted average by Cap. 14.16x 5.74x 8.11x 2.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ATEX Resources Inc.

Historical PBR trend

Valuation ratios - PBR - ATEX Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ATEX Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ATEX Resources Inc.

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation ATEX Resources Inc.