Company Valuation: ATEX Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 101.4 131.6 393.2 1,142 892.2 - -
Change - 29.76% 198.66% 190.59% -21.91% - -
Enterprise Value (EV) 1 101.4 128.1 406.6 1,127 780.2 812.2 817.2
Change - 26.3% 217.34% 177.23% -30.79% 4.1% 0.62%
P/E -38.5x -3.95x -9.5x -13.2x -12.2x -15.3x -19.8x
PBR - - - - - - -
PEG - -0x 0.5x -0.2x 0.6x 0.7x 0.9x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA -38.7x -5.48x -15.4x -16.6x -10.4x -13.8x -16.6x
EV / EBIT - - - - - - -
EV / FCF - -5.42x -17x -15.1x -13.1x -17.5x -8x
FCF Yield - -18.4% -5.88% -6.64% -7.65% -5.7% -12.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.19 -0.15 -0.25 -0.195 -0.155 -0.12
Distribution rate - - - - - - -
Net sales 1 - - - - - - -
EBITDA 1 -2.62 -23.39 -26.42 -68.1 -75 -58.67 -49.33
EBIT - - - - - - -
Net income 1 -2.294 -28.94 -29.46 -69.54 -75 -59.23 -50.83
Net Debt 1 - -3.51 13.44 -15.24 -112 -80 -75
Reference price 2 0.770 0.750 1.425 3.310 2.370 2.370 2.370
Nbr of stocks (in thousands) 131,750 175,521 275,905 345,164 376,459 - -
Announcement Date 1/26/23 1/25/24 1/22/25 11/26/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.74x - -10x - 638M
12.35x4.57x7.16x0.86% 130B
15.6x6.1x8.53x0.83% 102B
12.4x3.12x4.69x2.1% 71.94B
30.01x18.19x21.29x0.53% 69.15B
12.35x3.96x5.75x3.85% 52.25B
9.69x3.28x4.97x0.54% 33.8B
17.19x3.64x7.56x2.28% 21.96B
21.04x10.91x13.41x0.78% 21.3B
13.02x3.75x7.29x - 20.54B
Average 13.19x 6.39x 7.06x 1.47% 52.37B
Weighted average by Cap. 15.70x 6.51x 8.93x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation ATEX Resources Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!