Valuation Ateme

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-13 EDT			5-day change	1st Jan Change
12.30 ^EUR	+0.41%		+2.07%	+75.71%

07-17	Ateme Reports Revenue Results for the Month of July, Second Quarter and First Half of 2026	CI
07-15	Zonebourse corporate earnings calendar: July 16, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	150.4	117.5	80.48	62.5	81.12	142.6	-	-
Change	-	-21.86%	-31.52%	-22.34%	29.79%	75.73%	-	-
Enterprise Value (EV) ¹	160.7	137.6	104.3	85.49	102.2	157.2	144.8	129.4
Change	-	-14.37%	-24.21%	-18.03%	19.51%	53.83%	-7.89%	-10.64%
P/E	134x	-	-20.1x	-11.6x	87.5x	16.4x	9.84x	8.09x
PBR	3.81x	-	-	-	-	-	-	-
PEG	-	-	-	-0.3x	-1x	0x	0.1x	0.4x
Capitalization / Revenue	1.85x	1.3x	0.8x	0.67x	0.85x	1.34x	1.24x	1.15x
EV / Revenue	1.98x	1.52x	1.04x	0.91x	1.07x	1.48x	1.26x	1.04x
EV / EBITDA	25x	27.5x	38.6x	77.7x	11.1x	11x	7.2x	5.5x
EV / EBIT	145x	-871x	-43.5x	-21.9x	26.2x	15.7x	9.22x	6.84x
EV / FCF	-45.2x	-16.3x	-39.9x	81.7x	24.2x	20.4x	10.6x	7.79x
FCF Yield	-2.21%	-6.13%	-2.51%	1.22%	4.12%	4.9%	9.46%	12.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1	-	-0.35	-0.47	0.08	0.75	1.25	1.52
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	81.1	90.55	100	93.5	95.6	106.4	114.9	124.1
EBITDA ¹	6.426	5	2.7	1.1	9.2	14.3	20.1	23.5
EBIT ¹	1.105	-0.158	-2.4	-3.9	3.9	10	15.7	18.9
Net income ¹	1.1	-0.046	-4	-5.4	1	8.7	14.4	17.7
Net Debt ¹	10.27	20.06	23.8	22.98	21.04	14.6	2.2	-13.2
Reference price ²	13.44	10.42	7.04	5.44	7.00	12.30	12.30	12.30
Nbr of stocks (in thousands)	11,191	11,280	11,432	11,489	11,589	11,590	-	-
Announcement Date	3/24/22	4/6/23	3/21/24	3/19/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATEME	16.33x	1.47x	10.95x	-	164M
CISCO SYSTEMS, INC.	38.11x	7.96x	20.55x	1.34%	488B
ARISTA NETWORKS, INC.	55.44x	19.74x	39.62x	-.--%	265B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.11x	0.88x	15.87x	2.09%	193B
ZHONGJI INNOLIGHT CO., LTD.	32.38x	10.18x	25.06x	0.34%	160B
LUMENTUM HOLDINGS INC.	188.79x	27.66x	81.09x	-.--%	82.62B
MOTOROLA SOLUTIONS, INC.	34.07x	6.59x	18.82x	0.99%	77.74B
CIENA CORPORATION	83.01x	9.67x	44.63x	-.--%	61.16B
GARMIN LTD.	30.97x	7.03x	23.52x	1.33%	59.78B
NOKIA OYJ	43.07x	2.28x	14.83x	1.67%	58.22B
Average	54.43x	9.35x	29.49x	0.86%	144.65B
Weighted average by Cap.	48.71x	10.28x	28.20x	0.94%