Company Valuation: Atacama Resources International, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 1.025 17.19 9.838 11.22 5.229 3.266
Change - 1,576.03% -42.76% 14.03% -53.39% -37.53%
Enterprise Value (EV) 1 1.46 17.16 9.838 11.22 5.255 3.589
Change - 1,075.17% -42.66% 14.03% -53.16% -31.7%
P/E -4.55x -12.9x -19.5x -23.6x 94.3x -5.38x
PBR -0.68x -28.8x -8.71x -6.98x -5.81x -2.54x
PEG - -0x 0.3x 4x -1x 0x
Capitalization / Revenue 66.2x - 32,046x - - -
EV / Revenue 94.2x - 32,046x - - -
EV / EBITDA - - - - - -
EV / EBIT -6.08x -8.69x -19.4x -23.6x -9.81x -6x
EV / FCF -32.5x - - - -4.96x -35.9x
FCF Yield -3.07% - - - -20.2% -2.79%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000242 -0.00133 -0.000508 -0.000478 0.000053 -0.000558
Distribution rate - - - - - -
Net sales 1 0.0155 - 0.000307 - - -
EBITDA - - - - - -
EBIT 1 -0.2401 -1.974 -0.5059 -0.4746 -0.5357 -0.5979
Net income 1 -0.2189 -1.309 -0.5059 -0.4746 0.0544 -0.6179
Net Debt 1 0.4344 -0.031 - -0.000074 0.0263 0.3228
Reference price 2 0.001100 0.017200 0.009910 0.011300 0.005000 0.003000
Nbr of stocks (in thousands) 932,267 999,277 992,752 992,752 1,045,752 1,088,752
Announcement Date 5/8/19 3/3/23 3/3/23 3/3/23 4/20/23 7/11/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.34M
17.42x3.77x6.74x3.72% 207B
11.05x2.69x5.82x5.34% 158B
13.23x3.85x6.47x3.83% 86.4B
11.92x0.4x5.56x3.14% 79.69B
20.87x6.09x13.87x0.05% 61.06B
26.55x2.86x7.3x2.08% 51.75B
15.75x3.08x6.56x0.65% 28.61B
10.76x3.77x5.56x5.05% 26.84B
12.82x4.55x7.97x4.48% 23.63B
Average 15.59x 3.45x 7.32x 3.15% 72.33B
Weighted average by Cap. 15.40x 3.30x 7.01x 3.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ACRL Stock
  4. Valuation Atacama Resources International, Inc.