|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.20 AUD | -0.02% |
|
+5.20% | +5.37% |
| 07-05 | ASX Says Total New Capital Quoted Falls in June | MT |
| 07-03 | Australian Shares Rise; Australia's Federal Court Approves ASX's AU$20.5 Million Settlement in Misleading Disclosure Case | MT |
Company Valuation: ASX Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,044 | 15,817 | 12,195 | 11,631 | 13,524 | 10,519 | - | - |
| Change | - | 5.14% | -22.9% | -4.62% | 16.27% | -22.22% | - | - |
| Enterprise Value (EV) 1 | 2,121 | 1,886 | 11,014 | 10,204 | 12,094 | 9,450 | 9,443 | 9,426 |
| Change | - | -11.08% | 484.02% | -7.36% | 18.53% | -21.87% | -0.07% | -0.18% |
| P/E | 31.3x | 31.1x | 38.4x | 24.5x | 26.9x | 21.1x | 21.3x | 21.3x |
| PBR | 4.03x | 4.16x | 3.35x | 3.12x | 3.5x | 2.66x | 2.56x | 2.49x |
| PEG | - | 5.4x | -1x | 0.5x | 4.61x | -20.27x | -36.58x | -214.6x |
| Capitalization / Revenue | 15.8x | 15.5x | 12.1x | 11.2x | 12.2x | 8.45x | 8.06x | 7.69x |
| EV / Revenue | 2.23x | 1.84x | 10.9x | 9.87x | 10.9x | 7.59x | 7.23x | 6.89x |
| EV / EBITDA | 3.05x | 2.55x | 16.4x | 15.9x | 17.4x | 12.6x | 12.9x | 12.4x |
| EV / EBIT | 3.31x | 2.74x | 17.3x | 16.9x | 18.7x | 13.8x | 14.8x | 14.8x |
| EV / FCF | 0.42x | 19.3x | -3.14x | 29.8x | 95.3x | 18.4x | 23x | 23.5x |
| FCF Yield | 235% | 5.18% | -31.8% | 3.36% | 1.05% | 5.44% | 4.34% | 4.25% |
| Dividend per Share 2 | 2.236 | 2.36 | 2.283 | 2.08 | 2.233 | 2.042 | 1.948 | 2.022 |
| Rate of return | 2.88% | 2.89% | 3.62% | 3.47% | 3.2% | 3.77% | 3.59% | 3.73% |
| EPS 2 | 2.484 | 2.627 | 1.639 | 2.448 | 2.591 | 2.564 | 2.549 | 2.546 |
| Distribution rate | 90% | 89.8% | 139% | 85% | 86.2% | 79.6% | 76.4% | 79.4% |
| Net sales 1 | 951.5 | 1,023 | 1,010 | 1,034 | 1,107 | 1,245 | 1,306 | 1,369 |
| EBITDA 1 | 694.7 | 739.5 | 672.5 | 641.8 | 695.3 | 752.1 | 734.4 | 762.6 |
| EBIT 1 | 641.2 | 689.2 | 635.6 | 604.8 | 646.9 | 682.9 | 636.2 | 638 |
| Net income 1 | 480.9 | 508.5 | 317.3 | 474.2 | 502.6 | 498.8 | 497.2 | 497.5 |
| Net Debt 1 | -12,923 | -13,931 | -1,181 | -1,428 | -1,430 | -1,070 | -1,076 | -1,093 |
| Reference price 2 | 77.71 | 81.71 | 63.00 | 60.00 | 69.76 | 54.20 | 54.20 | 54.20 |
| Nbr of stocks (in thousands) | 193,593 | 193,578 | 193,577 | 193,858 | 193,863 | 194,085 | - | - |
| Announcement Date | 8/18/21 | 8/17/22 | 8/16/23 | 8/15/24 | 8/13/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.14x | 7.59x | 12.56x | 3.77% | 7.32B | |
| 20.46x | 12.28x | 17.29x | 4.68% | 87.06B | |
| 28.03x | 7.65x | 14.07x | 0.57% | 20.84B | |
| 63.17x | 29.75x | 45.79x | 0.49% | 16.3B | |
| 24.44x | 9.1x | 14.63x | 3.35% | 13.75B | |
| 55.01x | 31.67x | 43.13x | 0.95% | 7.41B | |
| 38.3x | 14x | 39.75x | 1.63% | 4.25B | |
| 16.54x | -1094.48x | -2241.01x | - | 4.06B | |
| 19.4x | 12.75x | 13.74x | 4.1% | 3.24B | |
| Average | 31.83x | -107.74x | -226.67x | 2.44% | 18.25B | |
| Weighted average by Cap. | 27.92x | -13.51x | -34.94x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASX Stock
- Valuation ASX Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
