|
Delayed
Australian S.E.
01:30:18 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 55.61 AUD | -0.94% |
|
+0.23% | +8.08% |
| 08-24 | ASX Launches Exchange-Traded Bond, Credit Index Futures | MT |
| 08-13 | ASX Share Price Increase Likely Reflected Relief Over Expense Guidance Not Showing Further Deterioration, Jefferies Says | MT |
Company Valuation: ASX Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,817 | 12,195 | 11,631 | 13,524 | 10,408 | 10,958 | - | - |
| Change | - | -22.9% | -4.62% | 16.27% | -23.04% | 5.29% | - | - |
| Enterprise Value (EV) 1 | 1,886 | 11,014 | 10,204 | 12,094 | 10,408 | 9,890 | 9,838 | 9,715 |
| Change | - | 484.02% | -7.36% | 18.53% | -13.94% | -4.98% | -0.52% | -1.25% |
| P/E | 31.1x | 38.4x | 24.5x | 26.9x | 21.4x | 21.4x | 22x | 20.7x |
| PBR | 4.16x | 3.35x | 3.12x | 3.5x | - | 2.65x | 2.57x | 2.49x |
| PEG | - | -1x | 0.5x | 4.61x | -5.61x | 3.96x | -8.12x | 3.52x |
| Capitalization / Revenue | 15.5x | 12.1x | 11.2x | 12.2x | 8.3x | 8.25x | 7.84x | 7.47x |
| EV / Revenue | 1.84x | 10.9x | 9.87x | 10.9x | 8.3x | 7.45x | 7.04x | 6.62x |
| EV / EBITDA | 2.55x | 16.4x | 15.9x | 17.4x | 13.6x | 13.1x | 12.5x | 11.8x |
| EV / EBIT | 2.74x | 17.3x | 16.9x | 18.7x | 14.9x | 15.1x | 14.9x | 14x |
| EV / FCF | 19.3x | -3.14x | 29.8x | 95.3x | - | 24.9x | 24.9x | 21.9x |
| FCF Yield | 5.18% | -31.8% | 3.36% | 1.05% | - | 4.02% | 4.02% | 4.57% |
| Dividend per Share 2 | 2.36 | 2.283 | 2.08 | 2.233 | - | 1.974 | 2.034 | 2.15 |
| Rate of return | 2.89% | 3.62% | 3.47% | 3.2% | - | 3.52% | 3.62% | 3.83% |
| EPS 2 | 2.627 | 1.639 | 2.448 | 2.591 | 2.492 | 2.627 | 2.555 | 2.706 |
| Distribution rate | 89.8% | 139% | 85% | 86.2% | - | 75.2% | 79.6% | 79.4% |
| Net sales 1 | 1,023 | 1,010 | 1,034 | 1,107 | 1,255 | 1,328 | 1,398 | 1,467 |
| EBITDA 1 | 739.5 | 672.5 | 641.8 | 695.3 | 765 | 752.8 | 785.9 | 825.4 |
| EBIT 1 | 689.2 | 635.6 | 604.8 | 646.9 | 697.2 | 655.5 | 662.3 | 692.2 |
| Net income 1 | 508.5 | 317.3 | 474.2 | 502.6 | 484.9 | 513.7 | 501.2 | 531.3 |
| Net Debt 1 | -13,931 | -1,181 | -1,428 | -1,430 | - | -1,069 | -1,120 | -1,243 |
| Reference price 2 | 81.71 | 63.00 | 60.00 | 69.76 | 53.32 | 56.14 | 56.14 | 56.14 |
| Nbr of stocks (in thousands) | 193,578 | 193,577 | 193,858 | 193,863 | 195,195 | 195,198 | - | - |
| Announcement Date | 8/17/22 | 8/16/23 | 8/15/24 | 8/13/25 | 8/12/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.37x | 7.45x | 13.14x | 3.52% | 7.85B | |
| 24.2x | 14.57x | 20.48x | 4.22% | 103B | |
| 30.5x | 8.5x | 15.59x | 0.55% | 22.72B | |
| 23.45x | 9.02x | 13.79x | 3.27% | 14.37B | |
| 40.64x | 19.46x | 28.52x | 0.86% | 14.07B | |
| 50.95x | 28.36x | 40.28x | 1.06% | 9.11B | |
| 37.4x | 13.78x | 39.04x | 1.33% | 4.15B | |
| 16.21x | -1275.72x | -2568.05x | - | 4.25B | |
| 15.33x | 12.07x | 15.83x | 4.43% | 3B | |
| Average | 28.90x | -129.17x | -264.60x | 2.4% | 20.24B | |
| Weighted average by Cap. | 27.38x | -16.05x | -39.46x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASX Stock
- Valuation ASX Limited
Select your edition
All financial news and data tailored to specific country editions
