Company Valuation: Asure Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.4 188.3 236.6 249.9 263.4 219.7 - -
Change - 20.43% 25.64% 5.62% 5.43% -16.6% - -
Enterprise Value (EV) 156.4 188.3 236.6 249.9 263.4 219.7 219.7 219.7
Change - 20.43% 25.64% 5.62% 5.43% -16.6% 0% 0%
P/E 48.9x -13x -22.7x -20.9x -19.6x -33.9x -137x 28.4x
PBR - - - - - - - -
PEG - 0x 0.5x -2.93x -2.94x 0.6x 1.8x -0x
Capitalization / Revenue 2.06x 1.96x 1.99x 2.09x 1.87x 1.37x 1.26x 1.1x
EV / Revenue 0x 0x 0x 0x 0x 1.37x 1.26x 1.1x
EV / EBITDA 0x 0x 0x 0x 0x 5.71x 5.07x -
EV / EBIT -0x -0x -0x -0x -0x -180x 47.2x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 -0.72 -0.42 -0.45 -0.48 -0.2257 -0.056 0.27
Distribution rate - - - - - - - -
Net sales 1 76.06 95.83 119.1 119.8 140.5 160.8 174.6 200
EBITDA 1 8.119 11.8 23.3 22.5 32 38.48 43.34 -
EBIT 1 -12.81 -11.31 -2.999 -10.74 -8.408 -1.221 4.654 -
Net income 1 3.193 -14.47 -9.214 -11.77 -13.13 -7.82 -1.002 -
Net Debt - - - - - - - -
Reference price 2 7.830 9.340 9.520 9.410 9.420 7.660 7.660 7.660
Nbr of stocks (in thousands) 19,969 20,161 24,851 26,554 27,965 28,682 - -
Announcement Date 3/14/22 2/27/23 2/26/24 3/6/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-33.94x - - - 220M
22.02x8.43x13.96x0.96% 2,835B
90.94x36.68x61.16x-.--% 295B
110.51x35.26x111.51x0.16% 114B
72.53x14.58x31.79x-.--% 89.98B
445.91x19.13x76.92x-.--% 87.87B
138.39x8.16x20.83x-.--% 71.51B
33.28x1.73x13.55x-.--% 61.25B
117.59x4.93x24.38x-.--% 43.01B
-31.93x4.18x20x-.--% 34.04B
Average 96.53x 14.79x 41.57x 0.12% 363.17B
Weighted average by Cap. 44.99x 11.78x 23.12x 0.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASUR Stock
  4. Valuation Asure Software, Inc.