Company Valuation: Asure Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.4 188.3 236.6 249.9 263.4 268 - -
Change - 20.43% 25.64% 5.62% 5.43% 1.74% - -
Enterprise Value (EV) 156.4 188.3 236.6 249.9 263.4 268 268 268
Change - 20.43% 25.64% 5.62% 5.43% 1.74% 0% 0%
P/E 48.9x -13x -22.7x -20.9x -19.6x -34.9x - 50.2x
PBR - - - - - - - -
PEG - 0x 0.5x -2.93x -2.94x 0.8x - -
Capitalization / Revenue 2.06x 1.96x 1.99x 2.09x 1.87x 1.67x 1.54x 1.38x
EV / Revenue 0x 0x 0x 0x 0x 1.67x 1.54x 1.38x
EV / EBITDA 0x 0x 0x 0x 0x 6.81x 6.09x 5.24x
EV / EBIT -0x -0x -0x -0x -0x -2,638x 27.6x -
EV / FCF - - - 0x - 32.3x 13.5x -
FCF Yield - - - 3.48% - 3.1% 7.39% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 -0.72 -0.42 -0.45 -0.48 -0.2662 - 0.185
Distribution rate - - - - - - - -
Net sales 1 76.06 95.83 119.1 119.8 140.5 160.6 174.5 194.8
EBITDA 1 8.119 11.8 23.3 22.5 32 39.36 44.02 51.1
EBIT 1 -12.81 -11.31 -2.999 -10.74 -8.408 -0.1016 9.702 -
Net income 1 3.193 -14.47 -9.214 -11.77 -13.13 -7.594 1.152 9.5
Net Debt - - - - - - - -
Reference price 2 7.830 9.340 9.520 9.410 9.420 9.280 9.280 9.280
Nbr of stocks (in thousands) 19,969 20,161 24,851 26,554 27,965 28,879 - -
Announcement Date 3/14/22 2/27/23 2/26/24 3/6/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-34.85x - - - 268M
25.38x9.37x15.27x0.78% 3,711B
115.09x49.69x80.66x-.--% 419B
60.91x12.87x27.14x-.--% 80.61B
377.46x16.1x63.63x-.--% 76.46B
99.15x8.46x21.44x-.--% 75.47B
37.81x1.89x15.09x-.--% 68.65B
191.6x6.11x23.61x-.--% 47.99B
112.02x4.6x22.35x-.--% 40.14B
27.12x5.59x26.85x-.--% 35.78B
Average 101.17x 12.74x 32.89x 0.09% 455.48B
Weighted average by Cap. 44.10x 13.02x 22.65x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASUR Stock
  4. Valuation Asure Software, Inc.