Company Valuation: Astronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 377.6 329.1 591.4 563.4 1,932 2,849 -
Change - -12.83% 79.66% -4.73% 243% 47.42% -
Enterprise Value (EV) 490.9 479.4 748.3 713.6 2,249 2,849 2,849
Change - -2.34% 56.1% -4.63% 215.1% 26.69% 0%
P/E -14.6x -9.28x -21.8x -34.7x 67x 25.1x 24.1x
PBR - 1.39x 2.25x 2.18x 14.1x - -
PEG - -0.3x 0.8x 0.8x -0x 0x 5.53x
Capitalization / Revenue 0.85x 0.62x 0.86x 0.71x 2.24x 2.76x 2.51x
EV / Revenue 0x 0x 0x 0x 0x 2.76x 2.51x
EV / EBITDA 0x 0x 0x 0x 0x 14.4x 12.4x
EV / EBIT -0x -0x -0x 0x 0x 18.3x 15.2x
EV / FCF -0x -0x -0x 0x 0x 39.6x -
FCF Yield -3.06% -10.9% -5.34% 3.93% 2.23% 2.53% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.6833 -0.925 -0.6667 -0.3833 0.675 2.64 2.755
Distribution rate - - - - - - -
Net sales 1 444.9 534.9 689.2 795.4 862.1 1,033 1,136
EBITDA 1 1.898 4.372 55.58 96.47 134.5 198.2 230.5
EBIT 1 -28.67 -30.04 -6.671 26.47 76.41 155.6 187.1
Net income 1 -25.58 -35.75 -26.42 -16.22 29.36 133.2 145.2
Net Debt 113.3 150.2 156.9 150.2 316.3 - -
Reference price 2 10.00 8.58 14.52 13.30 45.20 66.28 66.28
Nbr of stocks (in thousands) 37,752 38,605 40,729 42,315 42,755 43,009 -
Announcement Date 3/2/22 3/2/23 2/28/24 3/4/25 2/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.11x - - - 2.85B
36.66x6.62x27.58x0.58% 325B
32.65x3.04x18.05x1.45% 265B
33.74x4.96x20.87x1% 161B
17.63x1.71x12.26x2.61% 124B
21.19x1.79x14.69x1.75% 97.25B
26.47x1.88x13.1x1.96% 77.27B
18.29x1.91x13.59x1.83% 75.4B
29.68x3.25x14.31x1.38% 54.55B
Average 26.82x 3.15x 16.81x 1.57% 131.34B
Weighted average by Cap. 29.90x 3.91x 19.39x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATRO Stock
  4. Valuation Astronics Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!