Valuation Astramina Group

Stocks

Delayed BURSA MALAYSIA 04:50:01 2025-07-22 EDT			5-day change	1st Jan Change
0.5000 ^MYR	-.--%		-.--%	-

07-27	Astramina Group Berhad Revises Business Expansion Strategy by Deferring Sendayan Techvalley Land Development and Expanding Via Additional Acquired Kepong Factory No. 104	CI
04-28	Astramina Group Berhad Announces Appointment of Law Mee Poo as Company Secretary, Effective April 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	100.7	100.7	100.7	100.7	136.1	136.1
Change	-	0%	0%	0%	35.14%	0%
Enterprise Value (EV) ¹	76.2	72.6	67.89	60.03	87.98	82.16
Change	-	-4.73%	-6.48%	-11.58%	46.56%	-6.62%
P/E	20.4x	18.5x	20.6x	13.9x	14.2x	21.8x
PBR	2.7x	2.35x	2.11x	1.83x	2.11x	1.92x
PEG	-	1.8x	-2x	0.3x	0.4x	-0.6x
Capitalization / Revenue	5.81x	5.62x	5.31x	5.24x	6.63x	6.91x
EV / Revenue	4.39x	4.05x	3.58x	3.12x	4.29x	4.17x
EV / EBITDA	15.6x	12.4x	11.7x	10.6x	7.87x	9.76x
EV / EBIT	16.2x	12.8x	12.3x	11.2x	8.15x	10.1x
EV / FCF	21x	46.1x	22.7x	15.9x	17.3x	19x
FCF Yield	4.77%	2.17%	4.41%	6.29%	5.8%	5.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0181	0.02	0.0179	0.0267	0.0352	0.023
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.34	17.91	18.98	19.22	20.53	19.68
EBITDA ¹	4.897	5.856	5.796	5.668	11.18	8.417
EBIT ¹	4.712	5.663	5.542	5.375	10.8	8.101
Net income ¹	4.926	5.44	4.883	7.271	9.567	6.253
Net Debt ¹	-24.5	-28.1	-32.81	-40.67	-48.1	-53.92
Reference price ²	0.3700	0.3700	0.3700	0.3700	0.5000	0.5000
Nbr of stocks (in thousands)	272,163	272,163	272,163	272,163	272,163	272,163
Announcement Date	6/18/21	6/28/22	6/28/23	6/28/24	6/30/25	6/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASTRAMINA GROUP	-	-	-	-	33.3M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.64x	5.84x	18.62x	3.17%	30.66B
INTERNATIONAL FLAVORS & FRAGRANCES INC.	48.59x	3.58x	17.19x	1.91%	21.48B
KIKKOMAN CORPORATION	25.23x	1.96x	13.68x	1.44%	10.43B
ANGEL YEAST CO., LTD	20.46x	2.18x	12.29x	1.51%	5.6B
KEWPIE CORPORATION	24.36x	1.13x	10.37x	1.49%	3.98B
TATE & LYLE PLC	18.56x	1.65x	8.23x	3.67%	3.32B
MEIHUA HOLDINGS GROUP CO.,LTD	9.67x	0.72x	4.95x	4.66%	3.31B
THE MARZETTI COMPANY	17.57x	-	-	3.4%	3.18B
Average	23.89x	2.44x	12.19x	2.65%	9.11B
Weighted average by Cap.	30.32x	3.82x	15.70x	2.51%