Company Valuation: Astral Resources NL

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 77.62 234 198.1 253.2 -
Change - 201.43% -15.33% 27.82% -
Enterprise Value (EV) 1 77.62 215.4 133 297.4 253.2
Change - 177.46% -38.24% 123.57% -14.84%
P/E - -75x -68.8x -46.7x -14x
PBR - 2.7x 1.02x - -
PEG - - 2.5x -0.5x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -87.9x -62.6x -99.1x -23x
EV / EBIT - -81.9x -57.6x -114x -
EV / FCF - -91.4x -6.18x -18.8x -1.15x
FCF Yield - -1.09% -16.2% -5.31% -87.2%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -0.0022 -0.0016 -0.003 -0.01
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -2.451 -2.124 -3 -11
EBIT 1 - -2.63 -2.311 -2.6 -
Net income 1 -2.584 -2.644 -2.342 -4 -18.3
Net Debt 1 - -18.6 -65.1 44.14 -
Reference price 2 0.0830 0.1650 0.1100 0.1400 0.1400
Nbr of stocks (in thousands) 935,198 1,418,017 1,801,046 1,808,810 -
Announcement Date 9/25/24 9/25/25 9/24/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-46.67x - -99.12x - 178M
12.98x4.45x6.94x0.89% 122B
9.49x1.72x5.54x3.49% 112B
15.96x6.06x8.53x0.93% 94.87B
12.14x3.03x4.67x2.19% 66.95B
28.51x17.02x20.17x0.59% 59.92B
31.28x19.05x20.22x0.72% 46.9B
11.28x3.63x5.4x4.1% 46.7B
14.56x4.75x6.83x1.9% 45.43B
7.93x2.79x4.1x5.28% 33.04B
Average 9.75x 6.94x -1.67x 2.23% 62.78B
Weighted average by Cap. 15.28x 6.22x 8.64x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astral Resources NL

Historical PBR trend

Valuation ratios - PBR - Astral Resources NL

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astral Resources NL

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astral Resources NL

  1. Stock Market
  2. Stocks
  3. AAR Stock
  4. Valuation Astral Resources NL