|
End-of-day quote
Johannesburg S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 202.84 ZAR | -3.41% |
|
-0.70% | -23.94% |
| 07-06 | Astral Foods Limited Announces Appointment of Directors and Members of the Audit and Risk Committee, Effective August 1, 2026 | CI |
| 06-15 | Astra gets FDA nod; Frasers bids for Accent Group | AN |
Company Valuation: Astral Foods Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,803 | 7,417 | 5,260 | 7,267 | 7,908 | 7,675 | - | - |
| Change | - | 9.04% | -29.08% | 38.15% | 8.83% | -2.96% | - | - |
| Enterprise Value (EV) 1 | 6,525 | 6,716 | 6,563 | 7,267 | 7,190 | 6,331 | 5,740 | 5,090 |
| Change | - | 2.94% | -2.28% | 10.73% | -1.06% | -11.95% | -9.34% | -11.32% |
| P/E | 14.5x | 7.02x | -10.3x | 9.65x | 9.09x | - | - | - |
| PBR | 1.64x | 1.55x | 1.31x | - | 1.47x | - | - | - |
| PEG | - | 0x | 0x | -0x | 0.6x | - | - | - |
| Capitalization / Revenue | 0.42x | 0.38x | 0.27x | 0.35x | 0.35x | 0.33x | 0.32x | 0.3x |
| EV / Revenue | 0.41x | 0.35x | 0.34x | 0.35x | 0.32x | 0.27x | 0.24x | 0.2x |
| EV / EBITDA | 5.64x | 3.8x | -21.1x | - | 4.56x | 2.71x | 2.98x | 2.3x |
| EV / EBIT | 8.92x | 4.61x | -10.6x | - | 5.76x | 3.16x | 3.63x | 2.75x |
| EV / FCF | 15.4x | 7.13x | -4.88x | - | 5.32x | 5.18x | 5.82x | 4.59x |
| FCF Yield | 6.49% | 14% | -20.5% | - | 18.8% | 19.3% | 17.2% | 21.8% |
| Dividend per Share 2 | 7 | 13.8 | - | 0.052 | 11 | 20.44 | 20.1 | 22.1 |
| Rate of return | 3.97% | 7.14% | - | 0.03% | 5.36% | 10.1% | 9.91% | 10.9% |
| EPS 2 | 12.17 | 27.51 | -13.33 | 19.59 | 22.57 | - | - | - |
| Distribution rate | 57.5% | 50.2% | - | 0.27% | 48.7% | - | - | - |
| Net sales 1 | 16,047 | 19,460 | 19,251 | 20,480 | 22,619 | 23,186 | 24,359 | 25,986 |
| EBITDA 1 | 1,156 | 1,766 | -310.6 | - | 1,578 | 2,335 | 1,929 | 2,217 |
| EBIT 1 | 731.4 | 1,458 | -620.9 | - | 1,247 | 2,001 | 1,581 | 1,848 |
| Net income | 472.5 | 1,068 | -512.2 | - | 876.4 | - | - | - |
| Net Debt 1 | -277.7 | -701 | 1,303 | - | -718.7 | -1,344 | -1,935 | -2,585 |
| Reference price 2 | 176.43 | 193.18 | 137.00 | 189.06 | 205.27 | 202.84 | 202.84 | 202.84 |
| Nbr of stocks (in thousands) | 38,557 | 38,397 | 38,397 | 38,437 | 38,527 | 38,683 | - | - |
| Announcement Date | 11/15/21 | 11/21/22 | 11/17/23 | 11/17/24 | 11/14/25 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.28x | 2.78x | 10.08% | 471M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 17.97x | 2.29x | 11.94x | 4.3% | 56.69B | |
| Weighted average by Cap. | 19.57x | 2.63x | 13.56x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARL Stock
- Valuation Astral Foods Limited
Select your edition
All financial news and data tailored to specific country editions
