Company Valuation: Asterisk Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025
Market Cap 1 10,033 6,310 3,407 3,275
Change - -37.11% -46% -3.89%
Enterprise Value (EV) 1 9,097 6,519 3,696 3,064
Change - -28.34% -43.3% -17.12%
P/E 31.6x -37x -8.76x -17.2x
PBR 4.84x 3.26x 2.21x 1.9x
PEG 0.9x 0x -0x 0.3x
Capitalization / Revenue 4.17x 3.59x 2.16x 1.97x
EV / Revenue 3.78x 3.71x 2.34x 1.84x
EV / EBITDA - - - -
EV / EBIT 22.7x -33.8x -16.4x -24.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 45.06 -24 -54.71 -24.38
Distribution rate - - - -
Net sales 1 2,407 1,759 1,578 1,666
EBITDA 418 -145 -159 -71
EBIT 1 400 -193 -225 -125
Net income 1 322 -170 -389 -182
Net Debt 1 -936 209 289 -211
Reference price 2 1,422.00 888.00 479.00 420.00
Nbr of stocks (in thousands) 7,055 7,105 7,113 7,797
Announcement Date 11/25/22 11/27/23 11/25/24 11/27/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.47M
20.77x1.76x13.86x0.5% 301B
6.46x3.48x4.31x-.--% 204B
20.67x8.29x14.77x0.42% 157B
18.62x6.82x13.06x0.16% 133B
22.34x2.09x10.72x0.9% 77.83B
17.31x0.42x7.61x1.88% 41.07B
145.13x9.01x39.71x-.--% 44.45B
28.53x5.15x15.58x0.95% 42.17B
31.88x5.6x19.07x1.32% 37.39B
Average 34.63x 4.74x 15.41x 0.68% 103.87B
Weighted average by Cap. 23.68x 4.29x 12.90x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Asterisk Inc.

Historical PBR trend

Valuation ratios - PBR - Asterisk Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Asterisk Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Asterisk Inc.

  1. Stock Market
  2. Stocks
  3. 6522 Stock
  4. Valuation Asterisk Inc.