Company Valuation: Astec Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,577 923.5 845.9 766.1 991 1,290 - -
Change - -41.44% -8.4% -9.43% 29.35% 30.21% - -
Enterprise Value (EV) 1 1,445 935.6 854.7 793.6 1,239 1,580 1,520 1,290
Change - -35.27% -8.65% -7.14% 56.06% 27.56% -3.8% -15.1%
P/E 88.8x -9,262x 25.3x 177x 25.8x 23.8x 18.3x -
PBR - - - - - - - -
PEG - 92x -0x -2x 0x 0.6x 0.6x -
Capitalization / Revenue 1.44x 0.72x 0.63x 0.59x 0.7x 0.8x 0.76x 0.71x
EV / Revenue 1.32x 0.73x 0.64x 0.61x 0.88x 0.98x 0.89x 0.71x
EV / EBITDA 21.3x 13.2x 7.77x 7.1x 8.8x 9.13x 7.83x 5.71x
EV / EBIT 38x 21.3x 10.2x 9.22x 10.7x 11.4x 9.85x 7.29x
EV / FCF -134x -8.16x 61.1x 165x 59.8x 28.9x 17.1x 17.2x
FCF Yield -0.75% -12.2% 1.64% 0.6% 1.67% 3.46% 5.84% 5.82%
Dividend per Share 2 0.45 0.49 0.52 0.52 0.52 0.52 0.52 -
Rate of return 0.65% 1.21% 1.4% 1.55% 1.2% 0.93% 0.93% -
EPS 2 0.78 -0.00439 1.47 0.19 1.68 2.355 3.065 -
Distribution rate 57.7% -11,162% 35.4% 274% 31% 22.1% 17% -
Net sales 1 1,097 1,274 1,338 1,305 1,410 1,617 1,706 1,806
EBITDA 1 67.8 70.8 110 111.8 140.7 173 194 226
EBIT 1 38 44 84.1 86.1 115.6 138.2 154.3 177
Net income 1 17.8 -0.1 33.5 4.3 38.8 54 71 -
Net Debt 1 -131.5 12.1 8.8 27.5 247.6 289.6 229.5 -
Reference price 2 69.27 40.66 37.20 33.60 43.32 56.12 56.12 56.12
Nbr of stocks (in thousands) 22,765 22,712 22,739 22,802 22,876 22,993 - -
Announcement Date 2/28/22 3/1/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.83x0.98x9.13x0.93% 1.29B
40.81x6.45x29.68x0.63% 454B
16.11x1.34x8.97x3.08% 24.77B
12.08x1.13x8.66x3.1% 15.53B
11.67x1.43x10.25x5.71% 9.53B
12.22x0.87x9.26x1.82% 4.28B
11.5x0.59x4.98x2.95% 4.08B
8.24x0.45x4.88x4.24% 2.34B
Average 17.06x 1.65x 10.73x 2.81% 64.49B
Weighted average by Cap. 37.56x 5.82x 27.17x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ASTE Stock
  4. Valuation Astec Industries, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!