Valuation Astec Industries, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:24:27 2026-09-04 EDT			5-day change	1st Jan Change
36.40 ^EUR	0.00%		-3.19%	-4.71%

08-05	Astec Industries, Inc., Q2 2026 Earnings Call, Aug 05, 2026
08-05	Astec Industries, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,577	923.5	845.9	766.1	991	1,018	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	2.74%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,335	1,295	1,018
Change	-	-35.27%	-8.65%	-7.14%	56.06%	7.75%	-3%	-21.35%
P/E	88.8x	-9,262x	25.3x	177x	25.8x	24.2x	15x	11.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	2.71x	0.2x	0.3x
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.63x	0.59x	0.56x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.82x	0.75x	0.56x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	8.02x	6.86x	4.67x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	10.6x	9.06x	6.11x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	41.3x	15.8x	13.6x
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	2.42%	6.34%	7.38%
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	1.18%	1.18%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	1.83	2.95	3.94
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	28.4%	17.6%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,623	1,718	1,810
EBITDA ¹	67.8	70.8	110	111.8	140.7	166.3	188.7	218.2
EBIT ¹	38	44	84.1	86.1	115.6	125.7	142.8	166.7
Net income ¹	17.8	-0.1	33.5	4.3	38.8	41.05	68.45	90.6
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	316.4	276.4	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	44.22	44.22	44.22
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	23,025	-	-
Announcement Date	2/28/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERPILLAR INC.	29.92x	5.09x	22.57x	0.77%	368B
SANY HEAVY INDUSTRY CO.,LTD	17.4x	1.39x	9.26x	2.91%	26.82B
XCMG CONSTRUCTION MACHINERY CO., LTD.	12.49x	1.03x	7.97x	2.81%	13.8B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.75x	1.38x	10.12x	6.16%	8.13B
HD CONSTRUCTION EQUIPMENT CO., LTD.	10.05x	0.8x	7.72x	1.92%	4.76B
DOOSAN BOBCAT INC.	10.38x	0.55x	4.42x	3.14%	4.43B
GUANGXI LIUGONG MACHINERY CO., LTD.	10.11x	0.46x	4.97x	3.53%	2.33B
Average	14.59x	1.53x	9.58x	3.04%	61.15B
Weighted average by Cap.	27.70x	4.54x	20.58x	1.13%