Valuation Astec Industries, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:03:05 2026-08-04 EDT			5-day change	1st Jan Change
45.60 ^EUR	+3.64%		-6.94%	+19.37%

07-30	Astec Industries, Inc. Announces Appointment of William Waltz as New Independent Director to the Board, Effective October 29, 2026	CI
07-27	Astec Industries Keeps Quarterly Dividend at $0.13 a Share, Payable Aug. 28 to Holders of Record Aug. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,577	923.5	845.9	766.1	991	1,208	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	21.93%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,505	1,445	1,208
Change	-	-35.27%	-8.65%	-7.14%	56.06%	21.52%	-3.97%	-16.4%
P/E	88.8x	-9,262x	25.3x	177x	25.8x	22.5x	17.2x	14.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	0.6x	0.6x	0.9x
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.75x	0.71x	0.68x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.93x	0.85x	0.68x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	8.71x	7.45x	5.56x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	10.9x	9.36x	6.91x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	29.5x	16.3x	16.1x
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	3.4%	6.14%	6.22%
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	0.99%	0.99%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	2.34	3.06	3.58
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	22.2%	17%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,616	1,706	1,783
EBITDA ¹	67.8	70.8	110	111.8	140.7	172.8	194	217.4
EBIT ¹	38	44	84.1	86.1	115.6	137.9	154.3	174.8
Net income ¹	17.8	-0.1	33.5	4.3	38.8	53.65	71	82.4
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	296.8	237	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	52.55	52.55	52.55
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	22,993	-	-
Announcement Date	2/28/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERPILLAR INC.	34.31x	5.48x	25.28x	0.75%	382B
SANY HEAVY INDUSTRY CO.,LTD	17.6x	1.5x	9.9x	2.75%	27.14B
XCMG CONSTRUCTION MACHINERY CO., LTD.	11.77x	1.11x	8.39x	3.14%	15.13B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.65x	1.41x	10.29x	5.74%	9.43B
HD CONSTRUCTION EQUIPMENT CO., LTD.	9.4x	0.76x	7.29x	2.06%	4.22B
DOOSAN BOBCAT INC.	9.98x	0.52x	4.22x	3.27%	4.04B
GUANGXI LIUGONG MACHINERY CO., LTD.	8.93x	0.49x	5.11x	3.88%	2.56B
Average	14.81x	1.61x	10.07x	3.08%	63.55B
Weighted average by Cap.	31.44x	4.88x	22.97x	1.11%