|
End-of-day quote
New Zealand S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 0.1610 NZD | 0.00% |
|
-2.42% | -25.12% |
Company Valuation: Asset Plus Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96.12 | 90.68 | 81.61 | 67.47 | 65.29 | 53.27 | - | - |
| Change | - | -5.66% | -10% | -17.33% | -3.23% | -18.41% | - | - |
| Enterprise Value (EV) 1 | 147.4 | 157.2 | 105.5 | 56.53 | 58.36 | 45.6 | -51.4 | -54.56 |
| Change | - | 6.61% | -32.86% | -46.43% | 3.23% | -21.87% | -212.73% | -6.14% |
| P/E | 32.7x | -6.94x | -15.4x | -11.8x | -20.7x | -413x | 164x | - |
| PBR | 0.6x | 0.62x | 0.58x | 0.57x | 0.59x | 0.54x | 0.56x | 0.55x |
| PEG | - | 0x | 0.3x | -1.57x | 0.5x | 4.3x | -0x | - |
| Capitalization / Revenue | 12,436,307x | 26,162,565x | 22,340,954x | 13,718,078x | 13,184,411x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 24.5x | 103x | 55.5x | 17.6x | 16.4x | 11.6x | -11.6x | 62.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0112 | - | - | 0.2 | 0.008 | 0.01 | 0.012 | - |
| Rate of return | 4.25% | - | - | 108% | 4.44% | 6.21% | 7.45% | - |
| EPS 2 | 0.0081 | -0.036 | -0.0146 | -0.0157 | -0.0087 | -0.00039 | 0.00098 | - |
| Distribution rate | 139% | - | - | -1,274% | -92% | -2,564% | 1,224% | - |
| Net sales | 7.729 | 3.466 | 3.653 | 4.918 | 4.952 | - | - | - |
| EBITDA | 6.018 | 1.527 | 1.9 | 3.27 | 3.625 | - | - | - |
| EBIT 1 | 6.018 | 1.527 | 1.9 | 3.214 | 3.562 | 3.926 | 4.421 | -0.8698 |
| Net income 1 | 2.931 | -13.05 | -5.3 | -5.696 | -3.16 | -0.1413 | 0.3549 | - |
| Net Debt 1 | 51.31 | 66.5 | 23.92 | -10.93 | -6.926 | -7.668 | -104.7 | -107.8 |
| Reference price 2 | 0.2650 | 0.2500 | 0.2250 | 0.1860 | 0.1800 | 0.1610 | 0.1610 | 0.1610 |
| Nbr of stocks (in thousands) | 362,718 | 362,718 | 362,718 | 362,718 | 362,718 | 330,859 | - | - |
| Announcement Date | 5/19/22 | 5/29/23 | 5/27/24 | 5/27/25 | 5/21/26 | - | - | - |
1NZD in Million2NZD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -412.82x | - | - | 6.21% | 31.2M | |
| 15.54x | 4.93x | 13.27x | 3.26% | 44.27B | |
| 18.08x | 3.98x | 15.99x | 1.35% | 28.56B | |
| 8.39x | 1.51x | 7.99x | 4.3% | 27.68B | |
| 5.55x | 0.68x | 1.43x | 9.01% | 26.71B | |
| 14.34x | 3.09x | 14.81x | 2.51% | 26.28B | |
| 10.43x | 2.11x | 8.97x | 4.02% | 20.99B | |
| 7.9x | 0.88x | 3.19x | 2.83% | 20.22B | |
| 13.26x | 6.44x | 16.92x | 1.64% | 19.43B | |
| 16.81x | 9.5x | 17.88x | 4.87% | 18.18B | |
| Average | -30.25x | 3.68x | 11.16x | 4% | 23.23B | |
| Weighted average by Cap. | 12.44x | 3.59x | 11.19x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APL Stock
- Valuation Asset Plus Limited
Select your edition
All financial news and data tailored to specific country editions
