|
End-of-day quote
New Zealand S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 0.1680 NZD | -1.18% |
|
0.00% | -21.86% |
Company Valuation: Asset Plus Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96.12 | 90.68 | 81.61 | 67.47 | 65.29 | 55.58 | - | - |
| Change | - | -5.66% | -10% | -17.33% | -3.23% | -14.86% | - | - |
| Enterprise Value (EV) 1 | 147.4 | 157.2 | 105.5 | 56.53 | 58.36 | 47.92 | -49.09 | -52.24 |
| Change | - | 6.61% | -32.86% | -46.43% | 3.23% | -17.9% | -202.44% | -6.43% |
| P/E | 32.7x | -6.94x | -15.4x | -11.8x | -20.7x | -431x | 171x | - |
| PBR | 0.6x | 0.62x | 0.58x | 0.57x | 0.59x | 0.57x | 0.59x | 0.57x |
| PEG | - | 0x | 0.3x | -1.57x | 0.5x | 4.5x | -0x | - |
| Capitalization / Revenue | 12,436,307x | 26,162,565x | 22,340,954x | 13,718,078x | 13,184,411x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | 24.5x | 103x | 55.5x | 17.3x | 16.1x | 12.2x | -11.1x | 60.1x |
| EV / EBIT | 24.5x | 103x | 55.5x | 17.6x | 16.4x | 12.2x | -11.1x | 60.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0112 | - | - | 0.2 | 0.008 | 0.01 | 0.012 | - |
| Rate of return | 4.25% | - | - | 108% | 4.44% | 5.95% | 7.14% | - |
| EPS 2 | 0.0081 | -0.036 | -0.0146 | -0.0157 | -0.0087 | -0.00039 | 0.00098 | - |
| Distribution rate | 139% | - | - | -1,274% | -92% | -2,564% | 1,224% | - |
| Net sales | 7.729 | 3.466 | 3.653 | 4.918 | 4.952 | - | - | - |
| EBITDA 1 | 6.018 | 1.527 | 1.9 | 3.27 | 3.625 | 3.926 | 4.421 | -0.8698 |
| EBIT 1 | 6.018 | 1.527 | 1.9 | 3.214 | 3.562 | 3.926 | 4.421 | -0.8698 |
| Net income 1 | 2.931 | -13.05 | -5.3 | -5.696 | -3.16 | -0.1413 | 0.3549 | - |
| Net Debt 1 | 51.31 | 66.5 | 23.92 | -10.93 | -6.926 | -7.668 | -104.7 | -107.8 |
| Reference price 2 | 0.2650 | 0.2500 | 0.2250 | 0.1860 | 0.1800 | 0.1680 | 0.1680 | 0.1680 |
| Nbr of stocks (in thousands) | 362,718 | 362,718 | 362,718 | 362,718 | 362,718 | 330,859 | - | - |
| Announcement Date | 5/19/22 | 5/29/23 | 5/27/24 | 5/27/25 | 5/21/26 | - | - | - |
1NZD in Million2NZD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -430.77x | - | 12.2x | 5.95% | 31.19M | |
| 60.56x | - | - | - | 64.64B | |
| 13.75x | 4.48x | 12.05x | 3.68% | 39.14B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 8.05x | 1.45x | 8.04x | 4.4% | 26.73B | |
| 17.28x | 3.88x | 15.6x | 1.42% | 26.68B | |
| 13.18x | 3.02x | 14.44x | 2.65% | 24.33B | |
| 9.11x | 3.35x | 7.66x | -.--% | 21.47B | |
| 10.19x | 2x | 8.23x | 4.12% | 20.47B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| Average | -28.51x | 2.47x | 9.21x | 3.76% | 27.13B | |
| Weighted average by Cap. | 22.69x | 2.62x | 9.17x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APL Stock
- Valuation Asset Plus Limited
Select your edition
All financial news and data tailored to specific country editions
