Company Valuation: ASSAS FOR CONCRETE PRODUCTS Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.56 3.916 3.56 4.77 4.913 5.625
Change - 151.03% -9.09% 34% 2.99% 14.49%
Enterprise Value (EV) 1 2.002 4.003 3.392 4.568 4.32 5.75
Change - 99.96% -15.26% 34.7% -5.44% 33.1%
P/E -3.31x 11.1x 6.64x 13.2x 9.8x 9.63x
PBR 0.24x 0.57x 0.48x 0.62x 0.61x 0.67x
PEG - -0x 0.1x -0.4x 0.3x 0.6x
Capitalization / Revenue 0.31x 0.67x 0.51x 0.66x 0.62x 0.64x
EV / Revenue 0.4x 0.68x 0.49x 0.63x 0.54x 0.65x
EV / EBITDA 6.11x 5.43x 3.1x 6.68x 4.35x 5.71x
EV / EBIT -6.87x 20.1x 5.12x 19.2x 7.88x 11.4x
EV / FCF 7.34x 46.1x -632x -101x 14.5x -7.92x
FCF Yield 13.6% 2.17% -0.16% -0.99% 6.89% -12.6%
Dividend per Share 2 - - 0.025 0.03 0.035 0.04
Rate of return - - 5% 4.48% 5.07% 5.06%
EPS 2 -0.0662 0.0496 0.0753 0.0506 0.0704 0.082
Distribution rate - - 33.2% 59.3% 49.7% 48.8%
Net sales 1 4.98 5.881 6.975 7.211 7.977 8.853
EBITDA 1 0.3278 0.7377 1.094 0.6839 0.9935 1.007
EBIT 1 -0.2913 0.1987 0.6626 0.2383 0.5481 0.5024
Net income 1 -0.4553 0.353 0.5362 0.3604 0.5015 0.5839
Net Debt 1 0.4417 0.0866 -0.1684 -0.2019 -0.5926 0.1254
Reference price 2 0.2191 0.5500 0.5000 0.6700 0.6900 0.7900
Nbr of stocks (in thousands) 7,120 7,120 7,120 7,120 7,120 7,120
Announcement Date 3/31/21 7/14/22 2/15/23 3/28/24 3/20/25 2/11/26
1JOD in Million2JOD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.23M
16.82x1.98x9.47x1.58% 65.76B
36.17x3.72x19.07x0.83% 37.27B
31.63x4.97x16.55x0.74% 36.94B
31.16x5.23x15.72x0.62% 33.39B
12.77x1.53x7.04x2.38% 32.89B
19.48x2.57x9.83x1.25% 28.5B
86.07x4.5x84.97x0.32% 22.37B
19.87x6.14x12.96x2.11% 21.28B
12.02x1.26x6.19x0.86% 16.84B
Average 29.55x 3.54x 20.20x 1.19% 29.52B
Weighted average by Cap. 27.74x 3.40x 17.83x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASAS Stock
  4. Valuation ASSAS FOR CONCRETE PRODUCTS Ltd.