Projected Income Statement: ASRock Industrial Computer Corporation

Forecast Balance Sheet: ASRock Industrial Computer Corporation

Forecast Balance Sheet - ASRock Industrial Computer Corporation
Fiscal Period: December 2025 2026 2027
Net Debt - - -
Change - - -
Announcement Date 3/30/26 - -
Estimates

Cash Flow Forecast: ASRock Industrial Computer Corporation

Fiscal Period: December 2021 2022 2023 2024 2025
CAPEX 1 6.086 1.008 3.473 3.819 16.78
Change - -83.44% 244.54% 9.96% 339.49%
Free Cash Flow (FCF) 1 - 96.09 179 172 279.8
Change - - 86.33% -3.95% 62.7%
Announcement Date 10/17/23 10/17/23 3/29/24 3/28/25 3/30/26
1TWD in Million
Estimates

Forecast Financial Ratios: ASRock Industrial Computer Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - - - 14.81% 15.3%
EBT Margin (%) - - - - - - -
Net margin (%) - - - - - - -
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA - 15.12% 7.15% 6.55% 9.91% - -
ROE - 43.95% 18.18% 21.28% 22.19% - -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 6.627 15.55 2.237 6.282 5.014 - -
Change - 134.63% -85.61% 180.83% -20.18% - -
Dividend per Share 1 1 3.852 2.5 2.95 2.95 - -
Change - 285.24% -35.11% 18% 0% - -
Book Value Per Share 1 12.96 19.03 15.21 15.6 16.53 - -
Change - 46.84% -20.07% 2.53% 5.95% - -
EPS 1 3.27 6.77 2.77 3.25 3.67 - -
Change - 107.03% -59.08% 17.33% 12.92% - -
Nbr of stocks (in thousands) - - - - 63,960 - -
Announcement Date 10/17/23 10/17/23 3/29/24 3/28/25 3/30/26 - -
1TWD
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales 2.58x 2.05x
Yield - -

EPS & Dividend

EPS & Dividend - ASRock Industrial Computer Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - ASRock Industrial Computer Corporation
 

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - ASRock Industrial Computer Corporation
  1. Stock Market
  2. Stocks
  3. 7710 Stock
  4. Financials ASRock Industrial Computer Corporation