|
Market Closed -
NSE India S.E.
07:05:07 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 247.49 INR | +0.38% |
|
+4.07% | -5.21% |
| 08-04 | Aspinwall and Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-15 | Aspinwall and Company Limited announces Annual dividend, payable on August 22, 2026 | CI |
Company Valuation: Aspinwall and Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,492 | 1,343 | 1,476 | 1,967 | 1,819 | 1,635 |
| Change | - | -9.98% | 9.93% | 33.26% | -7.53% | -10.13% |
| Enterprise Value (EV) 1 | 1,735 | 1,476 | 1,237 | 1,841 | 2,137 | 2,269 |
| Change | - | -14.92% | -16.2% | 48.88% | 16.06% | 6.14% |
| P/E | 23.2x | 8.79x | 5.17x | 18.4x | 12.5x | 12.4x |
| PBR | 1.05x | 0.87x | 0.84x | 1.07x | 0.94x | 0.81x |
| PEG | - | 0x | 0.1x | -0.3x | 0.3x | -1.31x |
| Capitalization / Revenue | 0.59x | 0.52x | 0.5x | 0.67x | 0.54x | 0.39x |
| EV / Revenue | 0.69x | 0.57x | 0.42x | 0.62x | 0.64x | 0.54x |
| EV / EBITDA | 15.3x | 7.91x | 5.31x | 20.8x | 10.7x | 11.4x |
| EV / EBIT | 21.5x | 9.95x | 6.58x | 44.5x | 14.1x | 15.6x |
| EV / FCF | 24.4x | 21.8x | 4.53x | -9.14x | -4.33x | -6.9x |
| FCF Yield | 4.1% | 4.58% | 22.1% | -10.9% | -23.1% | -14.5% |
| Dividend per Share 2 | 3.5 | 6 | 6 | 6 | 6.5 | 6.5 |
| Rate of return | 1.83% | 3.49% | 3.18% | 2.38% | 2.79% | 3.11% |
| EPS 2 | 8.22 | 19.53 | 36.51 | 13.66 | 18.59 | 16.83 |
| Distribution rate | 42.6% | 30.7% | 16.4% | 43.9% | 35% | 38.6% |
| Net sales 1 | 2,528 | 2,596 | 2,945 | 2,956 | 3,360 | 4,172 |
| EBITDA 1 | 113.2 | 186.6 | 233 | 88.6 | 199.4 | 198.9 |
| EBIT 1 | 80.7 | 148.4 | 187.9 | 41.4 | 151.3 | 145.5 |
| Net income 1 | 64.3 | 152.7 | 285.5 | 106.8 | 145.3 | 131.6 |
| Net Debt 1 | 243.2 | 133.3 | -239.2 | -125.6 | 318.3 | 633.8 |
| Reference price 2 | 190.80 | 171.75 | 188.80 | 251.60 | 232.65 | 209.09 |
| Nbr of stocks (in thousands) | 7,818 | 7,818 | 7,818 | 7,818 | 7,818 | 7,818 |
| Announcement Date | 6/17/21 | 5/16/22 | 7/10/23 | 7/4/24 | 7/7/25 | 6/30/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.15M | |
| 7.7x | 0.18x | 2.03x | -.--% | 9.87B | |
| 18.85x | 7.47x | 15.92x | 3.81% | 3.6B | |
| 239.66x | 3.02x | 50.06x | -.--% | 3.52B | |
| 28.79x | 0.84x | 5.4x | -.--% | 2.58B | |
| 15.71x | 0.35x | 9.61x | 3.33% | 1.04B | |
| 12.58x | - | - | 2.48% | 864M | |
| -21.22x | - | - | - | 846M | |
| Average | 43.15x | 2.37x | 16.61x | 1.6% | 2.79B | |
| Weighted average by Cap. | 48.00x | 2.03x | 13.47x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ASPINWALL Stock
- Valuation Aspinwall and Company Limited
Select your edition
All financial news and data tailored to specific country editions
