Valuation Aspial Corporation Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 23:58:31 2026-06-11 EDT			5-day change	1st Jan Change
0.1450 ^SGD	0.00%		-6.45%	+38.10%

06-11	Aspial Lifestyle Completes SG$85 Million Equity Fundraising; Shares Up 3%	MT
05-08	Singapore-listed Aspial Corp Buys Back More Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	300.6	249.1	173.1	171.2	148.7	232.9
Change	-	-17.13%	-30.52%	-1.1%	-13.11%	56.61%
Enterprise Value (EV) ¹	1,229	1,249	1,172	1,023	1,233	1,518
Change	-	1.59%	-6.13%	-12.72%	20.56%	23.07%
P/E Ratio	16.9x	-575x	-11.8x	-7.16x	27.3x	10.8x
PBR	0.88x	0.71x	0.55x	0.6x	0.54x	0.83x
PEG	-	6x	-0x	-0.1x	-0x	0x
Capitalization / Revenue	0.57x	0.6x	0.34x	0.29x	0.22x	0.27x
EV / Revenue	2.31x	2.99x	2.32x	1.7x	1.82x	1.73x
EV / EBITDA	34.7x	61.3x	47.2x	44.6x	21.6x	20.4x
EV / EBIT	44.7x	99.9x	69.9x	73.1x	26.3x	23.9x
EV / FCF	9.86x	-19.3x	40.6x	50.2x	-6.84x	-8.02x
FCF Yield	10.1%	-5.18%	2.46%	1.99%	-14.6%	-12.5%
Dividend per Share ²	-	0.0025	-	-	0.003	-
Rate of return	-	2.17%	-	-	4.48%	-
EPS ²	0.009154	-0.0002	-0.0068	-0.0108	0.002455	0.00968
Distribution rate	-	-1,250%	-	-	122%	-
Net sales ¹	531.2	417.2	506.2	600	678.4	875.8
EBITDA ¹	35.45	20.37	24.81	22.96	57.2	74.41
EBIT ¹	27.48	12.49	16.78	14	46.88	63.38
Net income ¹	17.74	-0.363	-14.71	-23.54	5.452	21.48
Net Debt ¹	928.4	999.4	999	851.8	1,084	1,285
Reference price ²	0.1550	0.1150	0.0800	0.0770	0.0670	0.1050
Nbr of stocks (in thousands)	1,939,427	2,166,194	2,163,438	2,222,895	2,219,779	2,218,261
Announcement Date	4/15/21	4/12/22	4/12/23	4/11/24	4/10/25	4/13/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPIAL CORPORATION LIMITED	-	-	-	-	251M
LVMH	23.3x	3.43x	11.23x	2.53%	293B
RALPH LAUREN CORPORATION	22.01x	2.84x	14.48x	0.95%	24.04B
MONCLER S.P.A.	22.55x	4.28x	10.49x	2.51%	16.94B
LULULEMON ATHLETICA INC.	10.75x	1.05x	5.02x	-.--%	13.49B
GILDAN ACTIVEWEAR INC.	16.15x	2.39x	10.1x	1.68%	11.29B
LEVI STRAUSS & CO.	15.68x	1.55x	10.17x	2.41%	9.23B
V.F. CORPORATION	16.82x	1.03x	9.72x	2.05%	6.91B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.42x	1.43x	6.23x	7.35%	6.33B
Average	17.34x	2.25x	9.68x	2.43%	42.44B
Weighted average by Cap.	22.04x	3.19x	11.02x	2.38%