Valuation ASOS Plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:17:48 2026-06-11 EDT			5-day change	1st Jan Change
3.700 ^USD	+1.65%		+5.11%	-0.80%

06-09	Asos plc Announces Board and Committee Changes	CI
06-01	Savannah Energy and Auction Technology CEOs buy	AN

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,868	693.4	521.7	431.6	331.2	341.2	-	-
Change	-	-82.07%	-24.76%	-17.27%	-23.27%	3.02%	-	-
Enterprise Value (EV) ¹	3,669	846.3	841.2	728.7	515.9	490.8	454.2	436.2
Change	-	-76.93%	-0.6%	-13.37%	-29.21%	-4.86%	-7.45%	-3.97%
P/E Ratio	30.9x	-22.5x	-2.06x	-1.27x	-1.11x	-4.76x	-6.83x	-8.93x
PBR	3.74x	0.68x	0.53x	0.83x	1.56x	1.59x	1.55x	1.41x
PEG	-	0x	-0x	-0x	0.1x	0.1x	0.2x	0.4x
Capitalization / Revenue	0.99x	0.18x	0.15x	0.15x	0.13x	0.15x	0.15x	0.15x
EV / Revenue	0.94x	0.21x	0.24x	0.25x	0.21x	0.22x	0.2x	0.19x
EV / EBITDA	11.3x	6.05x	6.76x	9.1x	3.92x	3.1x	2.64x	2.36x
EV / EBIT	17.8x	19.2x	-29x	-8.94x	-16x	-65.8x	32.3x	15x
EV / FCF	63.3x	-2.79x	-5.21x	7.71x	36.6x	139x	19.2x	13.1x
FCF Yield	1.58%	-35.8%	-19.2%	13%	2.73%	0.72%	5.2%	7.61%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.255	-0.309	-2.13	-2.844	-2.501	-0.599	-0.4172	-0.3193
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,910	3,936	3,550	2,906	2,478	2,249	2,267	2,324
EBITDA ¹	325.6	140	124.5	80.1	131.6	158.2	172.3	184.9
EBIT ¹	206.6	44.1	-29	-81.5	-32.2	-7.455	14.05	29.14
Net income ¹	128.4	-30.8	-223.1	-338.7	-298.4	-67.4	-48.1	-34.7
Net Debt ¹	-199.5	152.9	319.5	297.1	184.7	149.6	113	95.02
Reference price ²	38.840	6.955	4.384	3.624	2.775	2.850	2.850	2.850
Nbr of stocks (in thousands)	99,592	99,704	119,008	119,106	119,347	119,720	-	-
Announcement Date	10/11/21	10/19/22	11/1/23	11/5/24	11/21/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMAZON.COM, INC.	27.52x	3.07x	11.95x	-.--%	2,560B
JD.COM, INC.	10.77x	0.1x	4.26x	3.74%	38.42B
COUPANG, INC.	-86.19x	0.59x	23.53x	-.--%	27.14B
ALLEGRO.EU S.A.	19.49x	2.82x	9.77x	-.--%	9.54B
WAYFAIR INC.	-23436.86x	0.79x	12.57x	0.02%	9.06B
FSN E-COMMERCE VENTURES LIMITED	355.64x	7.6x	103.04x	-.--%	7.88B
ETSY, INC.	19.44x	2.73x	9.42x	-.--%	6.52B
MONOTARO CO., LTD.	25.45x	2.4x	15.18x	1.96%	5.87B
MOMO.COM INC.	42.37x	1.06x	23.51x	2.59%	3.76B
Average	-2,558.04x	2.35x	23.69x	0.92%	296.49B
Weighted average by Cap.	-52.64x	3.01x	12.24x	0.06%