|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.700 USD | +1.65% |
|
-.--% | -0.80% |
| 06-09 | Asos plc Announces Board and Committee Changes | CI |
| 06-01 | Savannah Energy and Auction Technology CEOs buy | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 381.9 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 15.31% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 514.4 | 481.9 | 437.8 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | -0.28% | -6.32% | -9.15% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -5.63x | -7.92x | -11x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.56x | 1.5x | 1.37x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.17x | 0.17x | 0.16x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.23x | 0.21x | 0.19x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.25x | 2.8x | 2.37x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -69x | 34.3x | 15x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 146x | 15x | 10.4x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.69% | 6.65% | 9.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.567 | -0.4026 | -0.2891 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,267 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.2 | 172.3 | 184.9 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 14.05 | 29.14 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | 8.3 | -47.9 | -44.7 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 132.5 | 99.99 | 55.91 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 3.190 | 3.190 | 3.190 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 | 10/19/22 | 11/1/23 | 11/5/24 | 11/21/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.89x | 3.12x | 12.18x | -.--% | 2,600B | |
| 10.17x | 0.08x | 3.43x | 4.02% | 35.53B | |
| -92.48x | 0.73x | 29.38x | -.--% | 32.54B | |
| -155967.21x | 1.05x | 16.77x | 0.01% | 12.56B | |
| 21.73x | 3.11x | 10.76x | -.--% | 10.38B | |
| 418.32x | 8.92x | 120.99x | -.--% | 9.29B | |
| 23.59x | 2.21x | 14.04x | 2.11% | 5.4B | |
| 26.01x | 0.63x | 14.06x | 4.21% | 2.29B | |
| Average | -19,441.50x | 2.48x | 27.70x | 1.3% | 338.5B | |
| Weighted average by Cap. | -695.90x | 3.06x | 12.67x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- ASOMF Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
