Valuation ASMPT Limited Deutsche Boerse AG
Stocks
AY7A
KYG0535Q1331
Semiconductor Equipment & Testing
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.50 EUR | -0.54% |
|
+3.40% | +110.90% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-28 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 67,776 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 109.46% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 63,878 | 62,981 | 60,841 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 112.33% | -1.4% | -3.4% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 37x | 26x | 19.9x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.68x | 3.35x | 2.94x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.55x | 3.03x | 2.66x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.35x | 2.82x | 2.38x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 19.7x | 15.1x | 11.6x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 25.1x | 18.4x | 14x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 96.3x | 42.1x | 27.3x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1.04% | 2.38% | 3.66% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.204 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.36% | 1.85% | 2.57% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.368 | 6.206 | 8.112 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.5% | 48.1% | 51.2% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,093 | 22,359 | 25,525 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,247 | 4,169 | 5,224 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,545 | 3,416 | 4,358 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,820 | 2,585 | 3,367 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 161.60 | 161.60 | 161.60 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 2/22/22 | 2/28/23 | 2/27/24 | 2/25/25 | 3/4/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.97x | 12.96x | 29.97x | 0.61% | 661B | |
| 54.38x | 16.44x | 44x | 0.34% | 383B | |
| 33.22x | 7.37x | 22.99x | 1.45% | 159B | |
| 31.92x | 3.46x | 15.9x | 1.66% | 80.88B | |
| 50.41x | 16.35x | 33.94x | 0.75% | 24.52B | |
| 52.23x | 6.93x | 24.17x | 0.28% | 21.8B | |
| 22.04x | 3.21x | 13.74x | 1.38% | 16.34B | |
| 21.24x | 1.9x | 9.35x | 0.62% | 13.46B | |
| 51.74x | 9.36x | 29.78x | - | 13.37B | |
| Average | 39.57x | 8.66x | 24.87x | 0.89% | 152.55B | |
| Weighted average by Cap. | 42.35x | 12.43x | 31.82x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- AY7A Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
