Valuation Asiasoft Corporation

Stocks

End-of-day quote Thailand S.E. 2026-08-24			5-day change	1st Jan Change
2.320 ^THB	0.00%		+1.75%	-32.16%

08-13	Asphere Innovations Public Company Limited Declares Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on September 11, 2026	CI
08-13	Asphere Innovations Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,404	10,315	8,817	3,859	1,947	1,707
Change	-	329.07%	-14.52%	-56.23%	-49.54%	-12.31%
Enterprise Value (EV) ¹	1,817	9,317	7,918	3,741	1,748	1,327
Change	-	412.85%	-15.02%	-52.75%	-53.27%	-24.11%
P/E	7.84x	21.7x	30.5x	17.7x	10.3x	11.9x
PBR	5.42x	13x	9.15x	4.11x	1.53x	1.24x
PEG	-	0.5x	-0.7x	-0.7x	-0.9x	-0.5x
Capitalization / Revenue	1.8x	5.54x	5.6x	2.66x	1.74x	1.4x
EV / Revenue	1.36x	5x	5.03x	2.58x	1.56x	1.09x
EV / EBITDA	5.04x	16.8x	30.8x	18.7x	7.11x	5.64x
EV / EBIT	5.14x	17.1x	32.5x	19.9x	9.86x	8.48x
EV / FCF	5.37x	22.7x	-95.3x	20x	51.7x	6.13x
FCF Yield	18.6%	4.4%	-1.05%	4.99%	1.93%	16.3%
Dividend per Share ²	0.3	0.7	0.53	-	-	0.2
Rate of return	5.17%	3.1%	3.05%	-	-	5.85%
EPS ²	0.74	1.04	0.57	0.43	0.3789	0.2865
Distribution rate	40.5%	67.3%	93%	-	-	69.8%
Net sales ¹	1,336	1,862	1,576	1,449	1,120	1,220
EBITDA ¹	360.7	555.4	256.8	200.4	245.9	235.3
EBIT ¹	353.7	546.4	243.9	188.2	177.3	156.5
Net income ¹	307	479.2	268.6	218.3	189.3	143
Net Debt ¹	-587.2	-997.4	-898.8	-117.9	-198.8	-380.7
Reference price ²	5.800	22.600	17.400	7.600	3.900	3.420
Nbr of stocks (in thousands)	414,485	456,407	506,717	507,732	499,247	499,247
Announcement Date	2/24/21	2/25/22	2/27/23	2/29/24	2/26/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIASOFT CORPORATION	-	-	-	-	35.44M
NETEASE, INC.	14x	2.99x	7.4x	2.51%	79.62B
NEXON CO., LTD.	20.65x	3.72x	13.16x	15.03%	15.31B
KRAFTON, INC.	10.97x	1.44x	4.23x	1.01%	7.1B
SQUARE ENIX HOLDINGS CO., LTD.	26.18x	2.51x	11.8x	1.7%	6.71B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD.	12.91x	2.2x	10.14x	6.31%	6.02B
G-BITS NETWORK TECHNOLOGY (XIAMEN) CO., LTD.	14.11x	3.28x	8.81x	5.25%	4.06B
KOEI TECMO HOLDINGS CO., LTD.	15.52x	5.3x	12.55x	3.24%	3.56B
PERFECT WORLD CO., LTD.	19.52x	2.37x	11.75x	2.79%	3.21B
NC CORPORATION	10.19x	1.05x	4.72x	1.27%	3.17B
Average	16.00x	2.76x	9.40x	4.34%	12.88B
Weighted average by Cap.	15.29x	2.94x	8.50x	4.14%