Company Valuation: Asiabest Group International Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,114 1,770 1,059 903 7,860 5,634
Change - -43.16% -40.17% -14.73% 770.43% -28.32%
Enterprise Value (EV) 1 2,855 1,516 805.9 655.8 7,615 5,633
Change - -46.9% -46.84% -18.62% 1,061.26% -26.03%
P/E -1,236x -391x -264x -406x -4,797x -2,576x
PBR 11.9x 6.86x 4.17x 3.59x 31.4x 22.7x
PEG - -4.9x 23.5x 9.1x 181.7x -76.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -443x -247x -131x -76x -864x -907x
EV / FCF -361x -343x -1,038x -72.1x -1,165x -59.1x
FCF Yield -0.28% -0.29% -0.1% -1.39% -0.09% -1.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008399 -0.0151 -0.0134 -0.007421 -0.005462 -0.007291
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -6.44 -6.132 -6.175 -8.633 -8.817 -6.214
Net income 1 -2.52 -4.526 -4.017 -2.227 -1.639 -2.188
Net Debt 1 -259.2 -254.1 -253.1 -247.2 -244.5 -0.8819
Reference price 2 10.38 5.90 3.53 3.01 26.20 18.78
Nbr of stocks (in thousands) 300,000 300,000 300,000 300,000 300,000 300,000
Announcement Date 4/16/21 5/13/22 4/15/24 4/15/24 3/28/25 5/19/26
1PHP in Million2PHP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 297M
20.18x5.74x12.29x2.07% 171B
15.6x3.74x - 2.27% 168B
17.59x7.69x - 1.42% 110B
24.11x12.61x21.63x4.05% 79.37B
14.2x5.39x - 1.84% 52.2B
12.11x1.86x5.7x1.21% 48.75B
5.35x5.51x3.95x3.42% 37.29B
14.44x5.26x16.41x1.82% 33.66B
Average 15.45x 5.97x 12.00x 2.26% 77.91B
Weighted average by Cap. 17.05x 6.01x 12.96x 2.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ABG Stock
  4. Valuation Asiabest Group International Inc.