Valuation Asia Plus Group Holdings

Stocks

End-of-day quote Thailand S.E. 2026-09-30			5-day change	1st Jan Change
2.320 ^THB	-1.69%		-2.52%	+14.85%

09-23	Asia Plus Group Holdings Public Company Limited Announces Appointment of Kris Panijpan as Chief Executive Officer, Effective October 1, 2026	CI
09-23	Asia Plus Group Holdings Public Company Limited Announces Appointment of Kris Panijpan as Director, Effective October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,590	7,286	6,275	5,980	4,969	4,105
Change	-	58.72%	-13.87%	-4.7%	-16.9%	-17.4%
Enterprise Value (EV) ¹	3,120	10,635	9,355	6,034	4,162	4,312
Change	-	240.84%	-12.04%	-35.49%	-31.02%	3.59%
P/E	11x	7.45x	13.1x	14.7x	13.9x	21.6x
PBR	0.96x	1.46x	1.29x	1.22x	1.01x	0.86x
PEG	-	0x	-0.3x	-1x	-1.1x	-0.5x
Capitalization / Revenue	2.22x	2.17x	2.62x	2.73x	2.26x	2.03x
EV / Revenue	1.51x	3.17x	3.9x	2.76x	1.89x	2.13x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.18	0.4	0.2	0.18	0.15	0.09
Rate of return	8.26%	11.6%	6.71%	6.34%	6.36%	4.46%
EPS ²	0.1975	0.4646	0.2276	0.1937	0.1693	0.0936
Distribution rate	91.2%	86.1%	87.9%	92.9%	88.6%	96.1%
Net sales ¹	2,071	3,357	2,398	2,188	2,201	2,026
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	415.8	978.4	479.3	407.9	356.4	195.6
Net Debt ¹	-1,470	3,349	3,080	54.31	-806.9	207.4
Reference price ²	2.180	3.460	2.980	2.840	2.360	2.020
Nbr of stocks (in thousands)	2,105,656	2,105,656	2,105,656	2,105,656	2,105,656	2,031,937
Announcement Date	2/25/21	2/25/22	2/23/23	2/23/24	2/28/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PLUS GROUP HOLDINGS	-	-	-	-	140M
MORGAN STANLEY	14.57x	6.79x	-	2.29%	295B
THE GOLDMAN SACHS GROUP, INC.	13.01x	10.19x	-	2.12%	273B
CITIGROUP INC.	11.57x	-	-	1.94%	217B
CHARLES SCHWAB	15.71x	6.3x	10.48x	1.3%	169B
BANCO BTG PACTUAL S.A.	12.37x	8.61x	13.93x	2.73%	59.55B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.37x	-	3.85%	57.68B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.96B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.07x	-	3.69%	41.95B
INTERACTIVE BROKERS GROUP, INC.	31.29x	4.08x	5.21x	0.4%	38.7B
Average	15.05x	6.46x	10.30x	2.11%	119.42B
Weighted average by Cap.	13.96x	7.37x	10.64x	2.07%