Valuation Asia Pioneer Entertainment Holdings Limited

Stocks

Delayed Hong Kong S.E. 04:08:36 2026-09-21 EDT			5-day change	1st Jan Change
0.0870 ^HKD	-3.33%		+11.54%	+128.95%

08-28	Asia Pioneer Entertainment Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-07	Asia Pioneer Entertainment Holdings Limited Provides Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	48	43	27	44	47	38
Change	-	-10.42%	-37.21%	62.96%	6.82%	-19.15%
Enterprise Value (EV) ¹	1.845	15.47	15.17	36.5	37.78	19.29
Change	-	738.7%	-1.94%	140.59%	3.5%	-48.95%
P/E	-1.5x	-1.86x	-1.83x	-22.8x	12.5x	6.19x
PBR	0.86x	1.3x	1.48x	2.69x	2.34x	1.45x
PEG	-	0.1x	0.1x	0.3x	-0x	0.1x
Capitalization / Revenue	1.19x	5.63x	2.57x	1.48x	0.93x	0.58x
EV / Revenue	0.05x	2.03x	1.44x	1.23x	0.74x	0.29x
EV / EBITDA	-0.22x	-0.77x	-0.95x	-19.2x	11.5x	2.8x
EV / EBIT	-0.18x	-0.73x	-0.92x	-14.5x	14.2x	3.12x
EV / FCF	0.18x	-1.63x	-1.41x	28x	74.7x	2.54x
FCF Yield	563%	-61.3%	-70.7%	3.58%	1.34%	39.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.032	-0.0231	-0.0147	-0.001933	0.003758	0.006136
Distribution rate	-	-	-	-	-	-
Net sales ¹	40.47	7.633	10.51	29.69	50.75	65.84
EBITDA ¹	-8.412	-20.02	-15.9	-1.905	3.28	6.887
EBIT ¹	-10.27	-21.06	-16.47	-2.52	2.664	6.184
Net income ¹	-32.03	-23.08	-14.74	-1.933	3.759	6.136
Net Debt ¹	-46.16	-27.53	-11.83	-7.497	-9.218	-18.71
Reference price ²	0.0480	0.0430	0.0270	0.0440	0.0470	0.0380
Nbr of stocks (in thousands)	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000
Announcement Date	3/25/21	3/30/22	3/27/23	3/26/24	3/31/25	3/27/26