|
End-of-day quote
HANOI S.E.
2026-08-20
|
5-day change | 1st Jan Change | ||
| 5,300.00 VND | -3.64% |
|
-7.02% | -24.29% |
Company Valuation: Asia - Pasific Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 479,279 | 655,855 |
| Change | - | 36.84% |
| Enterprise Value (EV) 1 | 882,909 | 997,205 |
| Change | - | 12.95% |
| P/E | -8.58x | -29.4x |
| PBR | 0.53x | 0.74x |
| PEG | - | 0.5x |
| Capitalization / Revenue | 2.48x | 3.13x |
| EV / Revenue | 4.57x | 4.76x |
| EV / EBITDA | -259x | 37.7x |
| EV / EBIT | -91.8x | 54.6x |
| EV / FCF | 4.67x | 74.8x |
| FCF Yield | 21.4% | 1.34% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | -664.1 | -265 |
| Distribution rate | - | - |
| Net sales 1 | 193,186 | 209,580 |
| EBITDA 1 | -3,415 | 26,416 |
| EBIT 1 | -9,614 | 18,261 |
| Net income 1 | -55,838 | -22,276 |
| Net Debt 1 | 403,630 | 341,350 |
| Reference price 2 | 5,700.00 | 7,800.00 |
| Nbr of stocks (in thousands) | 84,084 | 84,084 |
| Announcement Date | 4/4/25 | 4/4/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.66M | |
| 15.6x | 4.95x | 13.31x | 3.25% | 44.42B | |
| 8.98x | 1.53x | 8x | 3.95% | 31.07B | |
| 17.9x | 3.99x | 16.28x | 1.37% | 27.43B | |
| 5.51x | 0.67x | 1.4x | 9.07% | 26.52B | |
| 13.45x | 3.03x | 14.61x | 2.62% | 24.57B | |
| 8.09x | 0.9x | 3.26x | 2.76% | 20.68B | |
| 10.83x | 2.09x | 9.79x | 4.1% | 20.51B | |
| 10.69x | 1.68x | 14.58x | 3.53% | 19.49B | |
| 13.12x | 6.49x | 17.34x | 1.62% | 19.08B | |
| Average | 11.57x | 2.81x | 10.95x | 3.59% | 23.38B | |
| Weighted average by Cap. | 11.92x | 2.94x | 10.97x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- API Stock
- Valuation Asia - Pasific Investment
Select your edition
All financial news and data tailored to specific country editions
