Company Valuation: Asia Network International

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 10,996 6,875 5,470
Change - -37.48% -20.43%
Enterprise Value (EV) 1 10,672 6,747 5,209
Change - -36.78% -22.8%
P/E 9.78x 10.3x 9.54x
PBR 1.45x 0.88x 0.68x
PEG -0.2x -0.3x -0.7x
Capitalization / Revenue 1.86x 0.82x 0.74x
EV / Revenue 1.81x 0.8x 0.7x
EV / EBITDA - - -
EV / EBIT 10.1x 6.93x 6.62x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.05 0.2 0.2
Rate of return 0.84% 5.38% 6.76%
EPS 2 0.6084 0.3595 0.3102
Distribution rate 8.22% 55.6% 64.5%
Net sales 1 5,905 8,427 7,413
EBITDA 1,163 1,086 898.3
EBIT 1 1,053 973.8 786.9
Net income 1 803 664.4 573.2
Net Debt 1 -323.3 -127.1 -260.8
Reference price 2 5.950 3.720 2.960
Nbr of stocks (in thousands) 1,848,000 1,848,000 1,848,000
Announcement Date 2/20/24 2/16/25 2/25/26
1THB in Million2THB
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.21x1.19x8.67x6.28% 88.91B
16.07x0.97x8.48x1.62% 79.17B
15.95x0.96x7.11x3.6% 70.85B
24.11x1.8x17.06x0.84% 24.19B
20.97x0.77x8.72x-.--% 12.08B
28.94x2.49x9.5x-.--% 8.97B
15.7x0.71x8.04x3.28% 6.17B
8.79x0.33x6.41x6.9% 6.06B
29.62x0.54x7.86x-.--% 5.57B
Average 19.71x 1.08x 9.09x 2.5% 33.55B
Weighted average by Cap. 17.70x 1.11x 8.88x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ANI Stock
  4. ANI-R Stock
  5. Valuation Asia Network International