ASIA NETWORK INTERNATIONAL |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.62 THB | +0.87% |
|
-1.28% | -22.35% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 10,996 | 8,538 | - | - |
| Enterprise Value (EV) 1 | 10,996 | 8,538 | 8,538 | 8,538 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.86 x | 1.14 x | 0.96 x | 0.84 x |
| EV / Revenue | 1.86 x | 1.14 x | 0.96 x | 0.84 x |
| EV / EBITDA | 9.33 x | 5.74 x | 4.86 x | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 1,848,000 | 1,848,000 | - | - |
| Reference price 2 | 5.950 | 4.620 | 4.620 | 4.620 |
| Announcement Date | 24-02-20 | - | - | - |
1THB in Million2THB
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 5,905 | 7,466 | 8,876 | 10,165 |
| EBITDA 1 | - | 1,178 | 1,487 | 1,755 | - |
| EBIT 1 | - | 1,052 | 1,487 | 1,755 | - |
| Operating Margin | - | 17.82% | 19.92% | 19.77% | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 1,077 | 803 | 1,071 | 1,292 | 1,566 |
| Net margin | - | 13.6% | 14.35% | 14.56% | 15.41% |
| EPS | 53.78 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23-12-13 | 24-02-20 | - | - | - |
1THB in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 13.8% | 10.9% | - | - |
| ROA (Net income/ Total Assets) | - | 7.79% | 7.2% | 8.4% | - |
| Assets 1 | - | 10,311 | 14,875 | 15,381 | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 23-12-13 | 24-02-20 | - | - | - |
1THB in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.35% | 232M | |
| -11.48% | 123B | |
| -2.05% | 62.03B | |
| -13.90% | 49.57B | |
| -8.33% | 16.55B | |
| -48.42% | 9.55B | |
| +35.84% | 9.18B | |
| -21.10% | 6.35B | |
| -19.06% | 6.27B | |
| +27.52% | 5.45B |
- Stock Market
- Equities
- ANI Stock
- Financials Asia Network International
