Company Valuation: Asia Mineral

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 48,735 45,600 55,575
Change - -6.43% 21.88%
Enterprise Value (EV) 1 43,488 55,781 70,737
Change - 28.27% 26.81%
P/E 8.64x 8.42x 9.87x
PBR 0.95x 0.86x 1.01x
PEG - -2.12x 2.49x
Capitalization / Revenue 0.33x 0.29x 0.33x
EV / Revenue 0.3x 0.35x 0.42x
EV / EBITDA 3.17x 4.29x 4.52x
EV / EBIT 5.4x 7.25x 8.03x
EV / FCF 33.9x -4.39x 10x
FCF Yield 2.95% -22.8% 9.95%
Dividend per Share 2 - 866.7 -
Rate of return - 8.13% -
EPS 2 1,320 1,267 1,318
Distribution rate - 68.4% -
Net sales 1 146,863 159,790 169,866
EBITDA 1 13,728 12,991 15,642
EBIT 1 8,049 7,694 8,809
Net income 1 6,436 6,187 6,425
Net Debt 1 -5,247 10,181 15,162
Reference price 2 11,400.00 10,666.67 13,000.00
Nbr of stocks (in thousands) 4,275 4,275 4,275
Announcement Date 3/26/25 3/26/25 3/16/26
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.02M
17.8x2.1x10.07x1.48% 70.56B
32.32x5.12x16.92x0.71% 38.08B
42.22x4.13x21.91x0.68% 35.94B
13.57x1.61x7.4x2.24% 34.93B
30.49x5.49x16.13x0.6% 34.64B
19.41x2.56x9.79x1.25% 28.4B
27.29x7.94x17.23x1.6% 27.95B
493.9x5.4x127.23x0.33% 21.64B
12.64x1.37x6.86x0.77% 18.93B
Average 76.63x 3.97x 25.95x 1.07% 31.11B
Weighted average by Cap. 57.14x 3.78x 21.22x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMC Stock
  4. Valuation Asia Mineral