Company Valuation: Asia Mineral

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 48,735 45,600 55,575
Change - -6.43% 21.88%
Enterprise Value (EV) 1 43,488 55,781 70,737
Change - 28.27% 26.81%
P/E 8.64x 8.42x 9.87x
PBR 0.95x 0.86x 1.01x
PEG - -2.12x 2.49x
Capitalization / Revenue 0.33x 0.29x 0.33x
EV / Revenue 0.3x 0.35x 0.42x
EV / EBITDA 3.17x 4.29x 4.52x
EV / EBIT 5.4x 7.25x 8.03x
EV / FCF 33.9x -4.39x 10x
FCF Yield 2.95% -22.8% 9.95%
Dividend per Share 2 - 866.7 -
Rate of return - 8.13% -
EPS 2 1,320 1,267 1,318
Distribution rate - 68.4% -
Net sales 1 146,863 159,790 169,866
EBITDA 1 13,728 12,991 15,642
EBIT 1 8,049 7,694 8,809
Net income 1 6,436 6,187 6,425
Net Debt 1 -5,247 10,181 15,162
Reference price 2 11,400.00 10,666.67 13,000.00
Nbr of stocks (in thousands) 4,275 4,275 4,275
Announcement Date 3/26/25 3/26/25 3/16/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.94M
17.09x2x9.6x1.55% 66.85B
36.33x3.74x19.13x0.83% 37.42B
31.59x4.96x16.53x0.74% 36.89B
12.63x1.51x6.96x2.41% 32.62B
32.33x5.17x15.65x0.63% 32.95B
17.86x2.34x9.12x1.36% 26.13B
24.36x7.48x15.78x1.72% 26.1B
91.14x4.76x89.84x0.3% 23.68B
11.79x1.24x6.1x0.88% 16.51B
Average 30.57x 3.69x 20.97x 1.16% 29.91B
Weighted average by Cap. 28.75x 3.56x 18.68x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMC Stock
  4. Valuation Asia Mineral