Valuation Asia Electronic Material Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-09-10			5-day change	1st Jan Change
82.40 ^TWD	-9.15%		-7.31%	+123.91%

08-11	Asia Electronic Material Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Asia Electronic Material Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,136	2,283	1,448	2,106	2,013	3,614
Change	-	6.9%	-36.56%	45.42%	-4.43%	79.51%
Enterprise Value (EV) ¹	2,265	2,404	1,568	2,296	2,224	3,944
Change	-	6.12%	-34.79%	46.47%	-3.14%	77.32%
P/E	13.7x	13.4x	42.1x	58x	108x	-85.4x
PBR	1.36x	1.42x	0.94x	1.39x	1.3x	2.67x
PEG	-	1.42x	-0.5x	10.21x	-2.2x	0x
Capitalization / Revenue	1.23x	1.17x	0.88x	1.36x	1.31x	2.55x
EV / Revenue	1.3x	1.23x	0.95x	1.48x	1.44x	2.78x
EV / EBITDA	9.2x	7.78x	9.09x	16.6x	23.1x	91.8x
EV / EBIT	10.8x	9.14x	13.8x	28.1x	63.3x	-276x
EV / FCF	40.5x	31.3x	11.8x	-86.1x	-244x	453x
FCF Yield	2.47%	3.2%	8.5%	-1.16%	-0.41%	0.22%
Dividend per Share ²	1.25	1.4	0.48	0.5	0.5	0.25
Rate of return	5.75%	6.02%	3.25%	2.33%	2.44%	0.68%
EPS ²	1.59	1.74	0.35	0.3699	0.19	-0.4312
Distribution rate	78.6%	80.5%	137%	135%	263%	-58%
Net sales ¹	1,743	1,957	1,648	1,549	1,542	1,418
EBITDA ¹	246.2	309.2	172.4	138.7	96.34	42.95
EBIT ¹	209.6	262.9	113.2	81.62	35.11	-14.27
Net income ¹	158.4	173.1	34.42	36.32	19.08	-42.34
Net Debt ¹	129.6	121	119.4	190	211.1	330.3
Reference price ²	21.75	23.25	14.75	21.45	20.50	36.80
Nbr of stocks (in thousands)	98,201	98,201	98,201	98,201	98,201	98,201
Announcement Date	2/26/21	3/3/22	3/6/23	3/6/24	3/5/25	3/4/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIA ELECTRONIC MATERIAL CO., LTD.	-	-	-	-	283M
AMPHENOL CORPORATION	31.96x	5.95x	18.21x	0.7%	201B
HON HAI PRECISION INDUSTRY CO., LTD.	13.52x	0.31x	6.81x	3.71%	112B
EOPTOLINK TECHNOLOGY INC., LTD.	27.01x	9.71x	19.71x	0.47%	86.19B
MURATA MANUFACTURING CO., LTD.	36.01x	5.81x	18.93x	0.98%	84.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68.2x	7.21x	33.68x	0.21%	77.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.03x	1.18x	13.58x	0.66%	67.39B
TE CONNECTIVITY PLC	18.65x	3.17x	12.05x	1.43%	59.26B
COHERENT CORP.	40.99x	5.75x	21.67x	0.01%	59.43B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.68x	28.61x	63.6x	0.41%	41.95B
Average	35.56x	7.52x	23.14x	0.96%	78.9B
Weighted average by Cap.	33.13x	6.24x	20.16x	1.07%