Valuation Asia CommercialBank

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-09-28			5-day change	1st Jan Change
21,100.00 ^VND	-1.40%		-3.65%	-0.65%

09-09	Asia Commercial Joint Stock Bank Issues Non-Convertible Bonds Through Multi-Tranche Private Placement for Tier 2 Capital Increase	CI
08-18	Saigon Securities Downgrades Asia Commercial Bank JSC to Market Perform from Outperform; Price Target is VND25,000	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,217,209	73,965,829	92,828,804	115,239,774	123,279,758	122,473,303	-	-
Change	-	-20.65%	25.5%	24.14%	6.98%	-0.65%	-	-
Enterprise Value (EV)	93,217,209	73,965,829	92,828,804	115,239,774	123,279,758	122,473,303	122,473,303	122,473,303
Change	-	-20.65%	25.5%	24.14%	6.98%	-0.65%	0%	0%
P/E	9.86x	5.46x	5.84x	7.03x	7.94x	6.79x	5.94x	5.09x
PBR	2.08x	1.27x	1.31x	1.38x	1.3x	1.11x	0.97x	0.83x
PEG	-	0.1x	0.3x	2.26x	-1.5x	0.4x	0.4x	0.3x
Capitalization / Revenue	3.96x	2.57x	3.33x	3.71x	4.1x	3.26x	2.81x	2.43x
EV / Revenue	0x	0x	0x	0x	0x	3.26x	2.81x	2.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.77x	4.18x	3.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	669.2	-	679.9	882.1	898.5
Rate of return	-	-	-	3.37%	-	3.22%	4.18%	4.26%
EPS ²	1,628	2,332	2,738	2,823	2,674	3,109	3,550	4,146
Distribution rate	-	-	-	23.7%	-	21.9%	24.8%	21.7%
Net sales ¹	23,563,997	28,790,067	27,881,907	31,033,487	30,052,435	37,553,667	43,656,475	50,448,654
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,334,221	17,185,022	21,872,230	22,612,156	22,873,524	25,667,600	29,290,429	34,308,500
Net income ¹	9,602,746	13,688,193	16,044,733	16,789,768	15,624,699	17,951,170	21,175,871	25,083,907
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16,059.69	12,743.01	15,992.77	19,853.79	21,238.94	21,100.00	21,100.00	21,100.00
Nbr of stocks (in thousands)	5,804,422	5,804,422	5,804,422	5,804,422	5,804,422	5,804,422	-	-
Announcement Date	1/25/22	3/9/23	1/26/24	1/22/25	1/28/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA COMMERCIALBANK	6.88x	-	-	3.18%	4.78B
JPMORGAN CHASE & CO.	13.56x	-	-	1.86%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.23x	-	-	4.98%	410B
BANK OF AMERICA CORPORATION	12.22x	-	-	2.1%	396B
HSBC HOLDINGS PLC	12.24x	-	-	4.26%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.03%	327B
BANK OF CHINA LIMITED	6.78x	-	-	4.69%	299B
ROYAL BANK OF CANADA	17.6x	-	-	2.39%	280B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.81x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.34x	-	-	2.3%	251B
Average	10.78x			3.35%	348.77B
Weighted average by Cap.	11.39x			3.17%