Valuation Asia Cement Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
33.00 ^TWD	-0.30%		-0.45%	-11.29%

07-17	Asia Cement Warns of Swing to H1 Loss	MT
05-14	Asia Cement Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	157,069	145,383	147,005	143,281	131,932	117,037	-	-
Change	-	-7.44%	1.12%	-2.53%	-7.92%	-11.29%	-	-
Enterprise Value (EV) ¹	187,402	171,976	244,955	182,449	180,650	136,662	146,566	125,190
Change	-	-8.23%	42.43%	-25.52%	-0.99%	-24.35%	7.25%	-14.58%
P/E	9.43x	11.3x	12.6x	10.5x	12.4x	10.9x	10.2x	10.6x
PBR	1x	0.9x	0.81x	0.74x	0.73x	0.63x	0.59x	0.59x
PEG	-	-0.5x	-1.31x	0.6x	-0.6x	8.15x	1.41x	-2.47x
Capitalization / Revenue	1.75x	1.61x	1.83x	1.88x	1.86x	1.62x	1.61x	1.57x
EV / Revenue	2.09x	1.9x	3.05x	2.39x	2.54x	1.89x	2.02x	1.68x
EV / EBITDA	8.29x	12.9x	20.1x	14.5x	14.4x	11.5x	11x	10.2x
EV / EBIT	10.6x	20.1x	32.8x	22.9x	21.5x	19x	18.3x	16.3x
EV / FCF	35.1x	13.6x	76.8x	8.77x	14.1x	7.86x	23.8x	-
FCF Yield	2.85%	7.35%	1.3%	11.4%	7.09%	12.7%	4.2%	-
Dividend per Share ²	3.4	2.3	2.1	2.2	2.3	1.877	1.864	1.56
Rate of return	7.67%	5.61%	5.07%	5.45%	6.18%	5.69%	5.65%	4.73%
EPS ²	4.7	3.63	3.28	3.85	2.99	3.03	3.249	3.11
Distribution rate	72.3%	63.4%	64%	57.1%	76.9%	62%	57.4%	50.2%
Net sales ¹	89,655	90,341	80,183	76,297	71,039	72,210	72,561	74,444
EBITDA ¹	22,616	13,341	12,216	12,549	12,575	11,898	13,344	12,259
EBIT ¹	17,686	8,571	7,460	7,964	8,406	7,188	8,013	7,674
Net income	15,068	12,016	10,883	12,890	10,030	-	-	-
Net Debt ¹	30,333	26,593	97,949	39,168	48,718	19,625	29,530	8,153
Reference price ²	44.30	41.00	41.45	40.40	37.20	33.00	33.00	33.00
Nbr of stocks (in thousands)	3,545,572	3,545,928	3,546,563	3,546,563	3,546,563	3,546,563	-	-
Announcement Date	3/31/22	3/16/23	3/15/24	3/17/25	3/16/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIA CEMENT CORPORATION	10.92x	1.9x	11.52x	5.67%	3.62B
HOLCIM LTD	20.68x	2.76x	10.92x	2.51%	50.25B
JAMES HARDIE INDUSTRIES PLC	25.05x	3.52x	12.7x	-.--%	15.42B
ANHUI CONCH CEMENT COMPANY LIMITED	11.17x	0.41x	1.88x	4.6%	13.53B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.69B
SHREE CEMENT LIMITED	47.24x	4.06x	19.04x	0.59%	10.15B
BUZZI SPA	8.9x	1.34x	5.05x	1.83%	8.59B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.84B
EAGLE MATERIALS INC.	16.82x	3.58x	11.19x	0.47%	6.86B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	12.45x	1.24x	4.66x	3.12%	5.58B
Average	18.90x	2.98x	9.81x	2.89%	13.45B
Weighted average by Cap.	20.05x	2.92x	10.03x	2.68%