Company Valuation: Ashtasidhhi Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 26.06 27.04 33.04 67.89 94.55 118.7
Change - 3.75% 22.22% 105.45% 39.27% 25.5%
Enterprise Value (EV) 1 26.82 26.06 31.41 66.58 92.8 115.6
Change - -2.83% 20.54% 111.98% 39.38% 24.52%
P/E 8.31x 94.4x 105x 168x -24.3x 430x
PBR 0.25x 0.26x 0.31x 0.64x 0.93x 1.16x
PEG - -1x 11.15x 5.9x 0x -4x
Capitalization / Revenue 6.14x 15.6x 9.36x 23.6x 12.1x 7.62x
EV / Revenue 6.32x 15x 8.9x 23.1x 11.9x 7.42x
EV / EBITDA - - - - - -
EV / EBIT 7.68x 42.8x 42.7x 130x -23.2x 153x
EV / FCF -6.72x 14.2x 39.2x 97.8x -10x 74.7x
FCF Yield -14.9% 7.02% 2.55% 1.02% -9.96% 1.34%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.4174 0.0381 0.0417 0.0537 -0.5186 0.0367
Distribution rate - - - - - -
Net sales 1 4.245 1.737 3.53 2.877 7.815 15.57
EBITDA - - - - - -
EBIT 1 3.493 0.6082 0.7351 0.5128 -3.994 0.7547
Net income 1 3.135 0.2864 0.3134 0.4033 -3.895 0.2759
Net Debt 1 0.7583 -0.9769 -1.633 -1.306 -1.748 -3.099
Reference price 2 3.47 3.60 4.40 9.04 12.59 15.80
Nbr of stocks (in thousands) 7,510 7,510 7,510 7,510 7,510 7,510
Announcement Date 12/24/20 9/9/21 9/8/22 8/28/23 8/28/24 8/29/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.57M
27.8x17.78x - 0.62% 75.11B
28.44x4.71x15.77x-.--% 39.92B
27.47x5.3x26.27x0.07% 35.38B
18.11x12.29x23.86x1.1% 26.72B
8.42x1.97x3.7x1.62% 25.73B
31.15x4.51x13.61x-.--% 24.13B
23.66x18.97x44.76x0.15% 16.81B
22.19x22.43x - 0.23% 15.99B
Average 23.41x 10.99x 21.33x 0.48% 28.87B
Weighted average by Cap. 24.64x 11.07x 19.99x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GUJINV6 Stock
  4. Valuation Ashtasidhhi Industries Limited