Valuation Ashmore Group Plc OTC Markets
Stocks
AJMPF
GB00B132NW22
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.950 USD | 0.00% |
|
-5.45% | +28.26% |
| 07-16 | Panmure Liberum raises Dunelm and cuts B&M | AN |
| 07-15 | Bank of America raises Imperial Brands to 'buy' | AN |
Company Valuation: Ashmore Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,542 | 1,464 | 1,372 | 1,129 | 1,026 | 1,460 | - | - |
| Change | - | -42.42% | -6.25% | -17.75% | -9.08% | 42.29% | - | - |
| Enterprise Value (EV) 1 | 2,086 | 911.9 | 893.8 | 623.4 | 682.2 | 1,185 | 1,192 | 1,230 |
| Change | - | -56.29% | -1.98% | -30.26% | 9.43% | 73.64% | 0.64% | 3.15% |
| P/E | 11.2x | 17.6x | 17.1x | 12.6x | 13.3x | 15.2x | 23.9x | 21.3x |
| PBR | 2.79x | 1.54x | 1.53x | 1.28x | 1.3x | 1.91x | 1.97x | 2.03x |
| PEG | - | -0.3x | -4.69x | 1.1x | -1x | 0.6x | -0.7x | 1.7x |
| Capitalization / Revenue | 8.72x | 5.58x | 6.99x | 5.96x | 7.12x | 10.5x | 9.14x | 8.16x |
| EV / Revenue | 7.15x | 3.47x | 4.55x | 3.29x | 4.73x | 8.51x | 7.46x | 6.87x |
| EV / EBITDA | 10.7x | 5.55x | 8.42x | 8x | 13x | 26.3x | 19.2x | 16.5x |
| EV / EBIT | 10.8x | 5.66x | 8.68x | 8.33x | 13.8x | 28.8x | 20.6x | 17.7x |
| EV / FCF | 14x | 5.81x | 8.59x | 7.06x | 14.1x | 11x | 16.4x | 14.7x |
| FCF Yield | 7.12% | 17.2% | 11.6% | 14.2% | 7.09% | 9.12% | 6.09% | 6.79% |
| Dividend per Share 2 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
| Rate of return | 4.39% | 7.62% | 8.13% | 9.94% | 10.8% | 7.52% | 7.52% | 7.52% |
| EPS 2 | 0.3423 | 0.1261 | 0.1215 | 0.1355 | 0.1177 | 0.1474 | 0.0938 | 0.1056 |
| Distribution rate | 49.4% | 134% | 139% | 125% | 144% | 115% | 180% | 160% |
| Net sales 1 | 291.7 | 262.5 | 196.4 | 189.3 | 144.1 | 139.2 | 159.8 | 178.9 |
| EBITDA 1 | 195.7 | 164.3 | 106.2 | 77.9 | 52.5 | 45.03 | 62.1 | 74.47 |
| EBIT 1 | 192.9 | 161.2 | 103 | 74.8 | 49.4 | 41.16 | 57.89 | 69.34 |
| Net income 1 | 240.1 | 88.5 | 83.3 | 93.7 | 81.2 | 100.5 | 63.85 | 72 |
| Net Debt 1 | -456.1 | -552 | -478.6 | -505.4 | -344.1 | -275.7 | -268.1 | -230.6 |
| Reference price 2 | 3.850 | 2.218 | 2.080 | 1.701 | 1.565 | 2.246 | 2.246 | 2.246 |
| Nbr of stocks (in thousands) | 660,311 | 659,991 | 659,804 | 663,586 | 655,765 | 650,150 | - | - |
| Announcement Date | 9/3/21 | 9/2/22 | 9/6/23 | 9/5/24 | 9/5/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.17x | 7.69x | 14.76x | 3.87% | 107B | |
| 20.09x | 13.61x | 24.12x | 0.76% | 92.79B | |
| 23.6x | - | - | 3.92% | 31.16B | |
| 12.13x | 4.99x | 9.86x | 4.93% | 22.56B | |
| 17.94x | 1.83x | 7.01x | 3.88% | 17.27B | |
| 11.98x | 4.61x | 10.5x | 2.87% | 17.27B | |
| 14.94x | 9.51x | - | 9.79% | 14.09B | |
| 34.27x | 19.55x | 26.85x | - | 12.17B | |
| Average | 19.64x | 8.83x | 15.52x | 4.29% | 39.26B | |
| Weighted average by Cap. | 20.33x | 9.47x | 17.35x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASHM Stock
- AJMPF Stock
- Valuation Ashmore Group Plc
Select your edition
All financial news and data tailored to specific country editions
