Valuation Ashmore Group Plc OTC Markets
Stocks
AJMPF
GB00B132NW22
Investment Management & Fund Operators
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.120 USD | +4.45% |
|
+4.45% | +35.65% |
| 06:45am | FTSE 100 closes higher as banks track strong US earnings | RE |
| 05:35am | EM stocks mixed, currencies muted as Mideast escalation shows no sign of cooling | RE |
Company Valuation: Ashmore Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,542 | 1,464 | 1,372 | 1,129 | 1,026 | 1,399 | - | - |
| Change | - | -42.42% | -6.25% | -17.75% | -9.08% | 36.33% | - | - |
| Enterprise Value (EV) 1 | 2,086 | 911.9 | 893.8 | 623.4 | 682.2 | 1,119 | 1,168 | 1,204 |
| Change | - | -56.29% | -1.98% | -30.26% | 9.43% | 64.09% | 4.31% | 3.14% |
| P/E | 11.2x | 17.6x | 17.1x | 12.6x | 13.3x | 14.5x | 22.5x | 20.2x |
| PBR | 2.79x | 1.54x | 1.53x | 1.28x | 1.3x | 1.76x | 1.81x | 1.86x |
| PEG | - | -0.3x | -4.69x | 1.1x | -1x | 0.6x | -0.6x | 1.8x |
| Capitalization / Revenue | 8.72x | 5.58x | 6.99x | 5.96x | 7.12x | 9.99x | 8.78x | 7.89x |
| EV / Revenue | 7.15x | 3.47x | 4.55x | 3.29x | 4.73x | 7.99x | 7.33x | 6.79x |
| EV / EBITDA | 10.7x | 5.55x | 8.42x | 8x | 13x | 23.9x | 19x | 16.4x |
| EV / EBIT | 10.8x | 5.66x | 8.68x | 8.33x | 13.8x | 25.8x | 20.4x | 17.7x |
| EV / FCF | 14x | 5.81x | 8.59x | 7.06x | 14.1x | 10.6x | 16.8x | 15x |
| FCF Yield | 7.12% | 17.2% | 11.6% | 14.2% | 7.09% | 9.48% | 5.97% | 6.67% |
| Dividend per Share 2 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
| Rate of return | 4.39% | 7.62% | 8.13% | 9.94% | 10.8% | 7.85% | 7.85% | 7.85% |
| EPS 2 | 0.3423 | 0.1261 | 0.1215 | 0.1355 | 0.1177 | 0.1487 | 0.0958 | 0.1065 |
| Distribution rate | 49.4% | 134% | 139% | 125% | 144% | 114% | 176% | 159% |
| Net sales 1 | 291.7 | 262.5 | 196.4 | 189.3 | 144.1 | 140.1 | 159.3 | 177.2 |
| EBITDA 1 | 195.7 | 164.3 | 106.2 | 77.9 | 52.5 | 46.92 | 61.59 | 73.36 |
| EBIT 1 | 192.9 | 161.2 | 103 | 74.8 | 49.4 | 43.43 | 57.3 | 68.02 |
| Net income 1 | 240.1 | 88.5 | 83.3 | 93.7 | 81.2 | 101.4 | 65.21 | 72.66 |
| Net Debt 1 | -456.1 | -552 | -478.6 | -505.4 | -344.1 | -279.8 | -231.6 | -194.9 |
| Reference price 2 | 3.850 | 2.218 | 2.080 | 1.701 | 1.565 | 2.152 | 2.152 | 2.152 |
| Nbr of stocks (in thousands) | 660,311 | 659,991 | 659,804 | 663,586 | 655,765 | 650,150 | - | - |
| Announcement Date | 9/3/21 | 9/2/22 | 9/6/23 | 9/5/24 | 9/5/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.68x | 7.18x | 13.92x | 4.18% | 95.86B | |
| 26.52x | 10.83x | 16.32x | 0.81% | 87.01B | |
| 20.24x | - | - | 4.5% | 27.16B | |
| 12.08x | 4.72x | 9.27x | 5.33% | 20.44B | |
| 16.92x | 1.88x | 6.7x | 4.01% | 17.06B | |
| 14.09x | 4.22x | 11.71x | 3.17% | 15.89B | |
| 11.96x | 9.23x | - | 10.3% | 13.38B | |
| 37x | 20.51x | 29.5x | 2.16% | 12.31B | |
| Average | 19.94x | 8.37x | 14.57x | 4.31% | 36.14B | |
| Weighted average by Cap. | 21.49x | 8.41x | 14.51x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASHM Stock
- AJMPF Stock
- Valuation Ashmore Group Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
