Valuation Ashland Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-03 EDT			5-day change	1st Jan Change
73.20 ^USD	-1.37%		-1.51%	+24.77%

08-24	Ashland Inc. Launches Permexa Sodium Caprate to Support Scalable Development and Commercialization of Oral Peptide, Biologic and Low-Permeability Drug Products	CI
08-13	Ancora offers up to $1.2bn for an H.B. Fuller business

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,413	5,142	4,185	4,247	2,190	3,352	-	-
Change	-	-5.01%	-18.6%	1.47%	-48.44%	53.08%	-	-
Enterprise Value (EV) ¹	7,173	5,766	5,120	5,296	3,359	4,351	4,326	4,316
Change	-	-19.62%	-11.19%	3.43%	-36.58%	29.55%	-0.59%	-0.23%
P/E	24.8x	5.79x	24.7x	25.9x	-2.63x	38.2x	25.9x	21.3x
PBR	1.98x	1.65x	1.35x	1.49x	1.16x	1.8x	1.81x	1.8x
PEG	-	0x	-0.3x	17.15x	0x	-0x	0.5x	1x
Capitalization / Revenue	2.56x	2.14x	1.91x	2.01x	1.2x	1.8x	1.73x	1.67x
EV / Revenue	3.4x	2.4x	2.34x	2.51x	1.84x	2.33x	2.24x	2.15x
EV / EBITDA	14.5x	9.77x	11.2x	11.5x	8.38x	11.2x	10.2x	9.33x
EV / EBIT	28.6x	16.5x	22.9x	21.4x	16.2x	21x	18.3x	15.5x
EV / FCF	19.9x	72.1x	41.3x	16.3x	93.3x	18.2x	24.4x	21.5x
FCF Yield	5.03%	1.39%	2.42%	6.14%	1.07%	5.49%	4.1%	4.66%
Dividend per Share ²	1.15	1.27	1.44	1.58	1.64	1.676	1.762	1.875
Rate of return	1.29%	1.34%	1.76%	1.82%	3.42%	2.29%	2.41%	2.56%
EPS ²	3.59	16.41	3.31	3.36	-18.23	1.918	2.822	3.441
Distribution rate	32%	7.74%	43.5%	47%	-9%	87.4%	62.4%	54.5%
Net sales ¹	2,111	2,400	2,191	2,113	1,824	1,865	1,934	2,008
EBITDA ¹	495	590	459	459	401	389.2	426.1	462.4
EBIT ¹	251	349	224	247	207	207.3	235.8	277.8
Net income ¹	220	927	178	169	-845	87.97	127.8	154.9
Net Debt ¹	1,760	624	935	1,049	1,169	999.2	973.5	963.6
Reference price ²	89.12	94.97	81.68	86.97	47.91	73.20	73.20	73.20
Nbr of stocks (in thousands)	60,733	54,139	51,241	48,832	45,706	45,793	-	-
Announcement Date	11/9/21	11/7/22	11/8/23	11/6/24	11/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHLAND INC.	38.7x	2.36x	11.3x	2.26%	3.4B
SHIN-ETSU CHEMICAL CO., LTD.	19.42x	3.44x	9.75x	2.04%	68.81B
BASF SE	12.61x	0.95x	7.93x	4.27%	53.27B
PIDILITE INDUSTRIES LIMITED	58.33x	9.36x	39.87x	0.93%	17.64B
ASAHI KASEI CORPORATION	13.37x	0.88x	6.22x	2.74%	13.99B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.29x	0.77x	5.09x	2.58%	10.85B
BRENNTAG SE	16.1x	0.73x	7.86x	3.07%	10.34B
SYENSQO SA/NV	38.4x	1.74x	9.18x	2%	9.68B
SRF LIMITED	32.32x	4.41x	18.88x	0.36%	8.15B
SASOL LIMITED	5.3x	0.63x	2.64x	1.29%	7.93B
Average	24.78x	2.53x	11.87x	2.15%	20.41B
Weighted average by Cap.	21.28x	2.68x	11.38x	2.56%