|
Market Closed -
Other stock markets
|
Pre-market 08:56:35 | |||
| 65.92 USD | -1.24% |
|
53.31 | -19.13% |
| 07-01 | Activist investors make bigger push for campaigns in H1, seek more M&A | RE |
| 06-29 | Ashland Inc.(NYSE:ASH) added to Russell 2000 Index | CI |
Company Valuation: Ashland Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,413 | 5,142 | 4,185 | 4,247 | 2,190 | 3,018 | - | - |
| Change | - | -5.01% | -18.6% | 1.47% | -48.44% | 37.84% | - | - |
| Enterprise Value (EV) 1 | 7,173 | 5,766 | 5,120 | 5,296 | 3,359 | 4,083 | 4,059 | 4,049 |
| Change | - | -19.62% | -11.19% | 3.43% | -36.58% | 21.56% | -0.6% | -0.24% |
| P/E | 24.8x | 5.79x | 24.7x | 25.9x | -2.63x | 29.5x | 24.1x | 19.5x |
| PBR | 1.98x | 1.65x | 1.35x | 1.49x | 1.16x | 1.64x | 1.64x | 1.62x |
| PEG | - | 0x | -0.3x | 17.15x | 0x | -0x | 1.1x | 0.8x |
| Capitalization / Revenue | 2.56x | 2.14x | 1.91x | 2.01x | 1.2x | 1.63x | 1.57x | 1.51x |
| EV / Revenue | 3.4x | 2.4x | 2.34x | 2.51x | 1.84x | 2.21x | 2.1x | 2.03x |
| EV / EBITDA | 14.5x | 9.77x | 11.2x | 11.5x | 8.38x | 10.6x | 9.47x | 8.77x |
| EV / EBIT | 28.6x | 16.5x | 22.9x | 21.4x | 16.2x | 20x | 16.7x | 14.6x |
| EV / FCF | 19.9x | 72.1x | 41.3x | 16.3x | 93.3x | 18.5x | 21.9x | 20.6x |
| FCF Yield | 5.03% | 1.39% | 2.42% | 6.14% | 1.07% | 5.41% | 4.56% | 4.86% |
| Dividend per Share 2 | 1.15 | 1.27 | 1.44 | 1.58 | 1.64 | 1.709 | 1.812 | 1.903 |
| Rate of return | 1.29% | 1.34% | 1.76% | 1.82% | 3.42% | 2.59% | 2.75% | 2.89% |
| EPS 2 | 3.59 | 16.41 | 3.31 | 3.36 | -18.23 | 2.234 | 2.734 | 3.378 |
| Distribution rate | 32% | 7.74% | 43.5% | 47% | -9% | 76.5% | 66.3% | 56.3% |
| Net sales 1 | 2,111 | 2,400 | 2,191 | 2,113 | 1,824 | 1,849 | 1,928 | 1,995 |
| EBITDA 1 | 495 | 590 | 459 | 459 | 401 | 386.9 | 428.4 | 461.9 |
| EBIT 1 | 251 | 349 | 224 | 247 | 207 | 203.9 | 242.8 | 278.2 |
| Net income 1 | 220 | 927 | 178 | 169 | -845 | 103.2 | 125.4 | 153.2 |
| Net Debt 1 | 1,760 | 624 | 935 | 1,049 | 1,169 | 1,065 | 1,040 | 1,031 |
| Reference price 2 | 89.12 | 94.97 | 81.68 | 86.97 | 47.91 | 65.92 | 65.92 | 65.92 |
| Nbr of stocks (in thousands) | 60,733 | 54,139 | 51,241 | 48,832 | 45,706 | 45,788 | - | - |
| Announcement Date | 11/9/21 | 11/7/22 | 11/8/23 | 11/6/24 | 11/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.51x | 2.21x | 10.55x | 2.59% | 3.02B | |
| 23.65x | 4.34x | 11.98x | 1.64% | 84.09B | |
| 17.01x | 0.91x | 7.8x | 4.68% | 47.96B | |
| 60.11x | 9.28x | 41.43x | 0.96% | 16.81B | |
| 15x | 0.96x | 7.06x | 2.48% | 15.06B | |
| 13.78x | 0.76x | 5.27x | 2.76% | 9.72B | |
| 16.78x | 0.71x | 8.12x | 3.18% | 9.59B | |
| 36.41x | 4.76x | 21.03x | 0.34% | 8.49B | |
| 29.17x | 1.5x | 8.07x | 2.39% | 7.85B | |
| 40.18x | - | - | 0.75% | 6.31B | |
| Average | 28.16x | 2.83x | 13.48x | 2.18% | 20.89B | |
| Weighted average by Cap. | 24.97x | 3.22x | 12.77x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASH Stock
- Valuation Ashland Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
