Valuation Ashapuri Gold Ornament Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:22:32 2026-08-06 EDT			5-day change	1st Jan Change
3.990 ^INR	+0.25%		+6.12%	-30.12%

05-29	Ashapuri Gold Ornament Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-10	Ashapuri Gold Ornament Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	766.5	1,076	1,799	1,800	2,802	2,020
Change	-	40.39%	67.13%	0.06%	55.72%	-27.92%
Enterprise Value (EV) ¹	743.6	1,047	1,837	1,867	2,820	2,020
Change	-	40.81%	75.45%	1.64%	51.02%	-28.35%
P/E	164x	42.6x	58.6x	101x	37.7x	15.9x
PBR	1.7x	1.39x	2.23x	2.18x	3.12x	1.38x
PEG	-	0x	2.7x	-2.4x	0x	0.6x
Capitalization / Revenue	0.64x	0.92x	1.1x	1.14x	1.7x	0.64x
EV / Revenue	0.62x	0.89x	1.12x	1.18x	1.71x	0.64x
EV / EBITDA	242x	26.9x	35.2x	51.3x	29.3x	11.9x
EV / EBIT	-1,043x	31.3x	44.6x	71.6x	32.4x	12.4x
EV / FCF	-26x	-3.38x	-25.1x	-55.6x	131x	-5.35x
FCF Yield	-3.85%	-29.6%	-3.98%	-1.8%	0.76%	-18.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.022	0.101	0.1228	0.071	0.2971	0.38
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,206	1,175	1,639	1,580	1,651	3,172
EBITDA ¹	3.068	38.94	52.24	36.4	96.14	170.2
EBIT ¹	-0.7131	33.5	41.2	26.09	86.94	162.6
Net income ¹	4.736	25.5	30.7	17.87	74.27	120.4
Net Debt ¹	-22.96	-29.14	38.35	67.55	17.58	0.599
Reference price ²	3.600	4.305	7.195	7.199	11.210	6.060
Nbr of stocks (in thousands)	212,930	249,986	249,986	249,986	249,986	333,315
Announcement Date	8/29/20	9/4/21	9/3/22	8/31/23	8/31/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHAPURI GOLD ORNAMENT LIMITED	-	-	-	-	13.95M
COMPAGNIE FINANCIERE RICHEMONT	27.99x	4.59x	16.25x	2.03%	144B
TITAN COMPANY LIMITED	72.49x	4.96x	46.97x	0.32%	45.86B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.13x	1.27x	8.2x	6.53%	14.92B
PANDORA A/S	13.42x	2.19x	7.26x	2.45%	9.12B
LAOPU GOLD CO., LTD.	7.09x	1.42x	4.99x	10.08%	7.67B
LAO FENG XIANG CO., LTD.	11.75x	0.19x	3.14x	5.08%	2.26B
CHOW TAI SENG JEWELLERY CO., LTD.	11.14x	1.33x	6.92x	7.79%	2.05B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	22.03x	-	-	-	1.97B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	9.16x	-	-	5.81%	1.86B
Average	20.69x	2.28x	13.39x	5.01%	22.94B
Weighted average by Cap.	34.00x	4.17x	21.00x	2.38%