Valuation Ascentech K.K.

Stocks

Delayed Japan Exchange 01:25:59 2026-09-16 EDT			5-day change	1st Jan Change
513.00 ^JPY	+4.48%		+6.65%	-6.27%

25-09-16	Ruby LLC agreed to acquire 23.26% stake in Ascentech K.K. from Shinichi Nagamori and Naohiro Sato for ¥5.6 billion.	CI
25-08-05	Japanese Shares End Higher as Fed Rate Cut Bets Lift Sentiment	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2024	2025	2026
Market Cap ¹	7,721	12,595	21,034
Change	-	63.14%	67%
Enterprise Value (EV) ¹	5,485	6,588	8,458
Change	-	20.12%	28.39%
P/E	16.1x	14.1x	10.2x
PBR	2.48x	3x	3.39x
PEG	-	0.2x	0x
Capitalization / Revenue	1.24x	0.86x	1.22x
EV / Revenue	0.88x	0.45x	0.49x
EV / EBITDA	7.81x	6.61x	2.83x
EV / EBIT	9.04x	7.59x	2.98x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	3.333	5	10
Rate of return	1.72%	1.67%	2.04%
EPS ²	12.06	21.26	48.02
Distribution rate	27.6%	23.5%	20.8%
Net sales ¹	6,226	14,586	17,254
EBITDA ¹	702	997	2,984
EBIT ¹	607	868	2,841
Net income ¹	480	859	2,059
Net Debt ¹	-2,236	-6,007	-12,576
Reference price ²	194.00	300.00	489.67
Nbr of stocks (in thousands)	39,797	41,984	42,957
Announcement Date	4/26/24	4/28/25	4/27/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCENTECH K.K.	-	-	-	-	136M
ORACLE CORPORATION	21.27x	5.98x	10.25x	1.42%	424B
SAP SE	26.5x	5.31x	16.76x	1.43%	249B
SERVICENOW, INC.	91.86x	8.94x	23.94x	-.--%	147B
STRATEGY INC	-5.53x	102.47x	1430.43x	-.--%	49.8B
CONSTELLATION SOFTWARE INC.	35.34x	3.32x	12.23x	0.19%	43.7B
FAIR ISAAC CORPORATION	26.23x	10.47x	17.1x	-.--%	21.29B
TOAST, INC.	33.29x	2.19x	19.93x	-.--%	18.4B
TRIMBLE, INC.	-211.89x	3.75x	12.56x	-	13.71B
DOCUSIGN, INC.	40.13x	3.51x	9.57x	-.--%	13.43B
Average	6.36x	16.22x	172.53x	0.38%	98.08B
Weighted average by Cap.	29.76x	11.00x	86.50x	1%