Valuation Ascencio SA

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
51.10 ^EUR	+1.19%		+3.02%	-4.31%

06-10	Ascencio Buys Arlimmo, Launches EUR15 Million Capital Raise	MT
05-19	Ascencio SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	323.9	334.4	272.4	320.9	338.4	337.1	-	-
Change	-	3.26%	-18.54%	17.8%	5.45%	-0.39%	-	-
Enterprise Value (EV) ¹	323.9	334.4	272.4	320.9	338.4	651	647.8	637.9
Change	-	3.26%	-18.54%	17.8%	5.45%	92.38%	-0.5%	-1.52%
P/E Ratio	-	-	8.05x	12.6x	9.5x	8.81x	8.69x	8.01x
PBR	-	-	-	-	0.75x	0.75x	0.73x	0.71x
PEG	-	-	-	-0.5x	0.2x	1.19x	6.05x	0.95x
Capitalization / Revenue	-	-	5.31x	6.02x	6.28x	6.03x	5.79x	5.68x
EV / Revenue	-	-	5.31x	6.02x	6.28x	11.6x	11.1x	10.7x
EV / EBITDA	-	-	-	7.37x	7.68x	14.4x	13.9x	13.5x
EV / EBIT	-	-	6.42x	7.37x	7.68x	14.2x	13.4x	13x
EV / FCF	-	-	-	7.41x	7.38x	7.6x	17.8x	17.4x
FCF Yield	-	-	-	13.5%	13.5%	13.2%	5.62%	5.74%
Dividend per Share ²	3.7	3.95	4.15	4.3	4.45	4.54	4.64	5.023
Rate of return	7.54%	7.79%	10%	8.84%	8.67%	8.88%	9.08%	9.83%
EPS ²	-	-	5.13	3.87	5.4	5.8	5.883	6.38
Distribution rate	-	-	80.9%	111%	82.4%	78.3%	78.9%	78.7%
Net sales ¹	-	-	51.3	53.34	53.87	55.94	58.21	59.39
EBITDA ¹	-	-	-	43.53	44.09	45.1	46.7	47.4
EBIT ¹	-	-	42.43	43.53	44.09	45.86	48.32	49.06
Net income ¹	-	-	33.81	25.52	35.64	38.4	41.1	41.2
Net Debt ¹	-	-	-	-	-	313.9	310.7	300.9
Reference price ²	49.10	50.70	41.30	48.65	51.30	51.10	51.10	51.10
Nbr of stocks (in thousands)	6,596	6,596	6,596	6,596	6,596	6,596	-	-
Announcement Date	11/25/21	11/24/22	11/23/23	11/29/24	11/26/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASCENCIO SA	8.72x	11.7x	14.35x	8.99%	385M
REALTY INCOME CORPORATION	39.53x	15.51x	16.12x	5.27%	57.92B
UNIBAIL-RODAMCO-WESTFIELD SE	9.29x	12.63x	15.66x	5.54%	16.5B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.26x	16.48x	24.11x	5.14%	14.4B
SEGRO PLC	8.74x	20.69x	23.15x	4.5%	13.21B
KLÉPIERRE	10.3x	13.47x	16.16x	5.38%	12.11B
FEDERAL REALTY INVESTMENT TRUST	32.09x	11.47x	18.09x	3.68%	10.68B
MERLIN PROPERTIES SOCIMI, S.A.	7.8x	22.07x	29.73x	2.87%	10.56B
CAPITALAND ASCENDAS REIT	16x	12.3x	19.21x	6.11%	9.7B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.31x	7.26x	12.14x	5.51%	9.12B
Average	18.00x	14.36x	18.87x	5.3%	15.46B
Weighted average by Cap.	24.60x	15.05x	18.44x	5.03%