Company Valuation: Asbestos Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.844 1.56 1.986 4.256 2.411 2.553
Change - -15.38% 27.27% 114.29% -43.33% 5.88%
Enterprise Value (EV) 1 24.94 24.84 24.77 29.41 28.8 56.5
Change - -0.37% -0.3% 18.71% -2.05% 96.15%
P/E Ratio 7.65x 26.4x -5.89x 2.96x 3.6x -0.1x
PBR -0.09x -0.08x -0.1x -0.23x -0.13x -0.06x
PEG - -0.3x 0x -0x -0.1x 0x
Capitalization / Revenue 0.88x 0.29x 1.45x 0.83x 0.25x 0.43x
EV / Revenue 12x 4.68x 18.1x 5.73x 2.96x 9.56x
EV / EBITDA 56.5x 6.96x -47.4x 12.1x 5.67x 28.7x
EV / EBIT 58.1x 6.99x -45.6x 12.3x 5.76x 30.2x
EV / FCF -13.9x -270x -41.7x 17.9x 18.7x -24.7x
FCF Yield -7.21% -0.37% -2.4% 5.59% 5.36% -4.04%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0849 0.0208 -0.1188 0.5076 0.2358 -8.858
Distribution rate - - - - - -
Net sales 1 2.086 5.303 1.365 5.133 9.733 5.907
EBITDA 1 0.441 3.568 -0.523 2.43 5.083 1.966
EBIT 1 0.429 3.554 -0.543 2.382 4.999 1.872
Net income 1 0.241 0.059 -0.337 1.44 0.669 -25.13
Net Debt 1 23.09 23.28 22.78 25.15 26.39 53.94
Reference price 2 0.6500 0.5500 0.7000 1.5000 0.8500 0.9000
Nbr of stocks (in thousands) 2,837 2,837 2,837 2,837 2,837 2,837
Announcement Date 4/22/21 4/26/22 4/24/23 4/26/24 4/28/25 4/28/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.83M
25.35x9.84x15.26x2.18% 161B
28.23x3.67x8.89x0.86% 101B
13.54x1.76x6.61x2.52% 64B
41.86x - - 0.35% 29.26B
31.83x4.44x17.13x0.74% 21.78B
8.83x0.27x8.61x4.96% 21.04B
21.64x1.21x11.12x1.93% 16.89B
13.98x1.51x6.72x2.47% 17.3B
Average 23.16x 3.24x 10.62x 2% 48.03B
Weighted average by Cap. 24.31x 5.50x 11.51x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB.H Stock
  4. Valuation Asbestos Corporation Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!