Company Valuation: Asbestos Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.844 1.56 1.986 4.256 2.411 2.553
Change - -15.38% 27.27% 114.29% -43.33% 5.88%
Enterprise Value (EV) 1 24.94 24.84 24.77 29.41 28.8 56.5
Change - -0.37% -0.3% 18.71% -2.05% 96.15%
P/E 7.65x 26.4x -5.89x 2.96x 3.6x -0.1x
PBR -0.09x -0.08x -0.1x -0.23x -0.13x -0.06x
PEG - -0.3x 0x -0x -0.1x 0x
Capitalization / Revenue 0.88x 0.29x 1.45x 0.83x 0.25x 0.43x
EV / Revenue 12x 4.68x 18.1x 5.73x 2.96x 9.56x
EV / EBITDA 56.5x 6.96x -47.4x 12.1x 5.67x 28.7x
EV / EBIT 58.1x 6.99x -45.6x 12.3x 5.76x 30.2x
EV / FCF -13.9x -270x -41.7x 17.9x 18.7x -24.7x
FCF Yield -7.21% -0.37% -2.4% 5.59% 5.36% -4.04%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0849 0.0208 -0.1188 0.5076 0.2358 -8.858
Distribution rate - - - - - -
Net sales 1 2.086 5.303 1.365 5.133 9.733 5.907
EBITDA 1 0.441 3.568 -0.523 2.43 5.083 1.966
EBIT 1 0.429 3.554 -0.543 2.382 4.999 1.872
Net income 1 0.241 0.059 -0.337 1.44 0.669 -25.13
Net Debt 1 23.09 23.28 22.78 25.15 26.39 53.94
Reference price 2 0.6500 0.5500 0.7000 1.5000 0.8500 0.9000
Nbr of stocks (in thousands) 2,837 2,837 2,837 2,837 2,837 2,837
Announcement Date 4/22/21 4/26/22 4/24/23 4/26/24 4/28/25 4/28/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.8M
22.68x8.84x13.62x2.41% 145B
23.19x3.19x7.69x0.98% 87.69B
11.85x1.5x5.67x2.88% 55.06B
38.76x - - 0.37% 26.98B
23.42x4.31x14.15x0.89% 23.56B
7.45x0.24x7.73x5.89% 18.28B
23.02x - - 2.31% 16.55B
12.27x1.39x6.13x2.79% 15.65B
Average 20.33x 3.24x 9.17x 2.31% 43.2B
Weighted average by Cap. 21.30x 5.13x 10.23x 2.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB.H Stock
  4. Valuation Asbestos Corporation Limited