Company Valuation: Asana, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,784 3,298 3,877 4,881 2,430 2,690 - -
Change - -66.29% 17.54% 25.91% -50.21% 10.7% - -
Enterprise Value (EV) 1 9,506 2,815 3,401 4,453 1,996 2,360 2,308 2,225
Change - -70.38% 20.79% 30.95% -55.17% 18.23% -2.23% -3.6%
P/E -32.2x -7.6x -14.9x -19.2x -12.8x -24.5x -28.1x -35.6x
PBR 45.4x 9.31x 11.8x 21.8x 15.6x 22.2x 11.8x 7.79x
PEG - -0.3x 0.3x 3.74x 0.5x 0.6x 2.2x 1.7x
Capitalization / Revenue 25.9x 6.03x 5.94x 6.74x 3.07x 3.12x 2.89x 2.66x
EV / Revenue 25.1x 5.14x 5.21x 6.15x 2.52x 2.74x 2.48x 2.2x
EV / EBITDA -64x -14.5x -77.7x -192x 25.4x 21.7x 17.6x 13.6x
EV / EBIT -60.5x -13.6x -58.5x -109x 35.2x 27.6x 21.4x 15.9x
EV / FCF -75.8x -17x -133x 476x 25.9x 19.9x 15.3x 10.9x
FCF Yield -1.32% -5.88% -0.75% 0.21% 3.86% 5.03% 6.54% 9.19%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.63 -2.04 -1.17 -1.11 -0.8 -0.4792 -0.4186 -0.33
Distribution rate - - - - - - - -
Net sales 1 378.4 547.2 652.5 723.9 790.8 861.6 929.3 1,011
EBITDA 1 -148.6 -194.6 -43.76 -23.24 78.69 108.9 131 163.9
EBIT 1 -157.1 -207.3 -58.1 -40.79 56.66 85.51 107.6 140.3
Net income 1 -288.3 -407.8 -257 -255.5 -189 -114.4 -96.8 -46.01
Net Debt 1 -277.4 -482.6 -475.8 -427.6 -434 -330.3 -382.8 -465.8
Reference price 2 52.48 15.50 17.42 21.34 10.25 11.75 11.75 11.75
Nbr of stocks (in thousands) 186,429 212,774 222,535 228,723 237,100 228,970 - -
Announcement Date 3/9/22 3/8/23 3/11/24 3/10/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.75x2.77x21.9x-.--% 2.72B
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
2680.2x44.91x146.93x-.--% 275B
29.49x6.03x18.74x1.26% 274B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
513.88x21.53x85.16x-.--% 101B
Average 378.69x 19.62x 52.63x 0.35% 609.62B
Weighted average by Cap. 177.15x 15.74x 32.47x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Asana, Inc.

Historical PBR trend

Valuation ratios - PBR - Asana, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Asana, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Asana, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Asana, Inc.
  1. Stock Market
  2. Stocks
  3. ASAN Stock
  4. Valuation Asana, Inc.