Valuation: AS MADARA Cosmetics

Market Cap 39.61M 44.05M 36.96M 33.5M 62.89M 4.19B 63.28M 444M 173M 2.18B 165M 162M 7B P/E 2024
7.45x
P/E 2025 -101x
Enterprise Value 33.95M 37.75M 31.68M 28.71M 53.9M 3.59B 54.24M 380M 148M 1.86B 142M 139M 6B EV / Sales 2024
1.48x
EV / Sales 2025 1.44x
Free-Float
16.87%
Yield 2024
8.6%
Yield 2025 3.86%
1 week-0.48%
1 month-1.88%
3 months-9.13%
6 months-13.64%
Current year+0.97%
1 week 10.3
Extreme 10.3
10.5
1 month 10.2
Extreme 10.2
10.7
Current year 10.2
Extreme 10.2
12.6
1 year 9.38
Extreme 9.38
12.6
3 years 9
Extreme 9
15.7
5 years 9
Extreme 9
28.8
10 years 6.5
Extreme 6.5
31.2
Manager TitleAgeSince
Corporate Officer/Principal 43 2006-07-27
Chief Executive Officer - 2023-05-21
Chief Executive Officer 43 2006-07-27
Director TitleAgeSince
Director/Board Member 47 2016-09-22
Chairman 42 2020-07-27
Director/Board Member 45 2017-08-13
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.48%+5.34%-30.33% 44.34M
+2.28%+5.89%+4.94%+8.18% 355B
+1.82%+5.29%+6.97%+2.48% 231B
+2.52%+4.46%-5.83%+9.32% 134B
+3.15%+6.39%+18.34%+30.77% 71.71B
+2.69%+5.69%+23.10% - 46.87B
+1.07%+1.61%-24.25%-26.23% 46.42B
+1.87%+7.56%+6.94%-26.21% 36.08B
+1.41%+2.74%+11.52%-7.02% 34.11B
+1.14%+3.04%-17.28%-17.44% 32.69B
Average +1.80%+3.53%+2.98%-6.28% 98.85B
Weighted average by Cap. +2.15%+4.91%+3.98%+4.21%

Financials

2024 2025
Net sales 21.52M 23.94M 20.08M 18.2M 34.18M 2.28B 34.39M 241M 94.12M 1.18B 89.87M 87.92M 3.8B 23.22M 25.82M 21.67M 19.64M 36.87M 2.46B 37.1M 260M 102M 1.28B 96.95M 94.85M 4.1B
Net income 5.44M 6.05M 5.07M 4.6M 8.63M 575M 8.69M 60.88M 23.77M 299M 22.7M 22.21M 960M -389K -433K -363K -329K -618K -41.16M -621K -4.36M -1.7M -21.36M -1.62M -1.59M -68.71M
Net Debt -8.6M -9.57M -8.03M -7.27M -13.66M -910M -13.74M -96.33M -37.61M -472M -35.92M -35.14M -1.52B -5.66M -6.3M -5.28M -4.79M -8.99M -599M -9.04M -63.39M -24.75M -311M -23.64M -23.12M -1B
Projected Income Statement - Annual - AS MADARA Cosmetics
Logo AS MADARA Cosmetics
MADARA Cosmetics AS (JSC Madara Cosmetics), formerly MADARA Cosmetics SIA, is a Latvia-based cosmetics manufacturer specializing in the development, production, and sale of natural and organic skincare, haircare, and baby care products. The Company offers a wide range of face and body moisturizers, high-end makeup, advanced mineral sunscreens, active ingredient concentrates, face creams, cleansing gels, tonics, masks, defoliants, body creams, shower gels, liquid soap, shampoos and other beauty products. The Company’s activities include manufacture of perfumes and toilet preparations, wholesale of perfume and cosmetics, retail sale of cosmetic and toilet articles. The Company exports to more than 35 countries. The Company also offers contract manufacturing services.
Employees
208
Date Price Change Volume
26-10-14 €10.45 0.00% 121
26-10-13 €10.45 +0.48% 22
26-10-12 €10.40 -0.95% 138
26-10-09 €10.50 0.00% 137
26-10-08 €10.50 0.00% 19
  1. Stock Market
  2. Stocks
  3. MDARA Stock